| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Acosta Tax & Accounting Tax Preparation | 1,975 | 1,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Denny's | 2008-07-01 | 479,955 | 66,959 | SL | 39.00 | 9,742 | |||
| LJS Port Richey | 2007-09-28 | 1,185,150 | 171,305 | SL | 39.00 | 24,499 | |||
| TGI Fridays | 2008-07-25 | 2,754,706 | 364,941 | SL | 39.00 | 56,507 | |||
| Tire Kingdom | 2009-04-01 | 402,652 | 58,933 | SL | 39.00 | 10,324 | |||
| Macaroni Grill | 2010-12-29 | 1,404,377 | 116,432 | SL | 39.00 | 28,808 | |||
| Fred's TI | 2015-08-01 | 115,000 | SL | 15.00 | 1,917 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Charles Schwab | 4,060,448 | 4,523,433 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Charles Schwab | 187,683 | 277,760 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Dennys | 297,093 | 76,701 | 220,392 | |
| LJS Port Richey | 1,185,150 | 195,804 | 989,346 | |
| T.G.I. Fridays | 2,754,706 | 421,448 | 2,333,258 | |
| Tire Kingdom | 402,652 | 69,257 | 333,395 | |
| Macaroni Grill | 1,404,377 | 145,240 | 1,259,137 | |
| Tenant Improvements | 115,000 | 59,417 | 55,583 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Taxes | 550 | ||
| Prepaid Taxes | 550 | ||
| Prepaid Taxes | 550 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Taxes | 550 | ||
| Prepaid Taxes | 550 | ||
| Prepaid Taxes | 550 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Taxes | 550 | ||
| Prepaid Taxes | 550 | ||
| Prepaid Taxes | 550 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 110 | |||
| Rental Expenses | 166,884 | 166,884 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | -308 | -308 | |
| Royalty | 47 | 47 | |
| Misc | 456 | 456 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unrealized Gain/Loss | 1,380,756 | 2,034,999 |
| Security Deposits | 30,000 | 40,000 |
| Other Escrow | 20,000 | -60,000 |
| Unrealized Gain/Loss | 1,380,756 | 2,034,999 |
| Security Deposits | 30,000 | 40,000 |
| Other Escrow | 20,000 | -60,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unrealized Gain/Loss | 1,380,756 | 2,034,999 |
| Security Deposits | 30,000 | 40,000 |
| Other Escrow | 20,000 | -60,000 |
| Unrealized Gain/Loss | 1,380,756 | 2,034,999 |
| Security Deposits | 30,000 | 40,000 |
| Other Escrow | 20,000 | -60,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charles Schwab Investment Fees | 40,884 | 40,884 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 4,166 | 4,166 | ||
| Excise Tax | 7,339 | 7,339 |