| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McGLADREY & PULLEN | 19,600 | 9,800 | 0 | 9,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Dreihaus Active Income - 0 Shares | ||
| Eaton Vance - 175,935.437 Shares | 1,604,143 | 1,479,617 |
| Metro West Bd Cl I 0 Shares |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Artisan Mid Cap Val Fund - 50,320.652 Sh | 935,058 | 943,512 |
| Habor Inter. Fund -27,097.985 Shares | 1,586,572 | 1,610,433 |
| Lazard Funds - 93802.32 Shares | 1,648,088 | 1,260,703 |
| Oak Ridge SC Gr - 14,063.668 Sh | 349,349 | 480,837 |
| Virtus Foreign Opport - 61,905.927 Sh | 1,487,430 | 1,757,509 |
| Credit Suisse Com. Fund-127,000.56 Share | 888,027 | 572,773 |
| Ishares Russell 2000 GrowthEFT - 3,764 S | 458,845 | 524,250 |
| BRC Investment | 2,182,605 | 2,270,624 |
| Vanguard 500 Index-Admiral-13,981.4 Sh | 2,132,980 | 2,635,143 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 78,609 | 78,609 | 78,609 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Madrona Venture Fund I-A, LP | FMV | 16,257 | |
| Peppertree Fund, LP | FMV | 67,757 | |
| Peppertree Special Venture Fund, LP | FMV | 97,019 | |
| Primus Capital Fund V, LP | FMV | 108,803 | |
| Primus Capital Fund VI, LP | FMV | 216,604 | |
| Cornerstone Patriot Fund, LP | FMV | 600,000 | 1,092,128 |
| SPDR Gold-1,734 Shares | FMV | 214,655 | 175,932 |
| Steelpath MLP Alpha Cl Y-91768.991 Share | AT COST | 903,373 | 805,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHNEIDER, SMELTZ, RANNEY & LAFOND | 88,234 | 44,117 | 0 | 44,117 |
| Description | Amount |
|---|---|
| Timing difference income recognition | 4,367 |
| Timing difference income recognition-LP | 11,727 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEYS EXPENSES | 112 | 56 | 56 | |
| CORNERSTONE PATRIOT LP-K1 | 172 | 172 | ||
| INVESTMENT EXPENSE | 809 | 809 | ||
| MADRONA VENTURE FUND - K-1 | 47 | 47 | ||
| OFFICE EXPENSE | 614 | 307 | 307 | |
| PEPPERTREE FUND - K-1 | 1,225 | 1,225 | ||
| PEPPERTREE SVF - K1 | 3,557 | 3,557 | ||
| PRIMUS CAPITAL FUND VI - K1 | 4,834 | 4,834 | ||
| PRIMUS V - K-1 | 272 | 272 | ||
| STATE OF OHIO FILING FEE | 200 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fee Credit | 1,280 | 1,280 | |
| Peppertree Fund, LP | 20 | 20 | |
| Peppertree Special Ventur | 21 | 21 | |
| Primus Capital Fund V | -231 | -231 |
| Description | Amount |
|---|---|
| Difference Unknown | 5,811 |
| Increase in LP investment | 83,156 |
| Timing Difference Sale of Investments | 101,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRC FEES | 19,584 | 9,792 | 0 | 9,792 |
| INNOVEST | 41,757 | 20,879 | 0 | 20,878 |
| US TRUST MANAGEMENT FEES | 7,193 | 3,596 | 0 | 3,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 18,100 | |||
| FOREIGN TAX | 10,343 | 10,343 |