| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 3,600 | 0 | 3,600 | 1,800 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 8,000 | 1,600 | 6,400 | 6,400 |
| Furniture and Fixtures | 86,526 | 69,787 | 16,739 | 16,739 |
| Machinery and Equipment | 16,192 | 13,041 | 3,151 | 3,151 |
| Improvements | 183,695 | 8,936 | 174,759 | 174,759 |
| Item No. | 1 |
|---|---|
| Lender's Name | Petty Family Foundation |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 20,000 |
| Balance Due | |
| Date of Note | 2014-02 |
| Maturity Date | |
| Repayment Terms | On Demand |
| Interest Rate | |
| Security Provided by Borrower | Unsecured |
| Purpose of Loan | Funding for upfitting |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Assets under construction | 2,024 | 2,024 | |
| Construction in Progress | 2,305 | 2,305 | 2,305 |
| Exhibits | 11,480,973 | 11,585,973 | 11,585,973 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,182 | 2,182 | ||
| BAD DEBT EXPENSE | 554 | 554 | ||
| BANK SERVICE CHARGES | 253 | 253 | ||
| COMPUTER EXPENSES | 2,065 | 2,065 | 516 | |
| CONTRACT LABOR | 2,348 | 2,348 | 2,348 | |
| DUES AND SUBSCRIPTIONS | 777 | 777 | ||
| EMPLOYEE CLOTHING | 501 | 501 | 50 | |
| EMPLOYEE HEALTH INSURANCE | 4,268 | 4,268 | 427 | |
| EMPLOYEE LIFE INSURANCE | 337 | 337 | 34 | |
| EQUIPMENT LEASE | 1,856 | 1,856 | ||
| GIFTS & FLOWERS | 401 | 401 | ||
| INSURANCE | 33,305 | 33,305 | 29,975 | |
| INTERNET | 608 | 608 | 152 | |
| LICENSES, & FEES | 6,120 | 6,120 | 1,530 | |
| MISCELLANEOUS | 387 | 387 | 303 | |
| OFFICE SUPPLIES | 2,437 | 2,437 | 224 | |
| OUTSIDE SERVICES | 176 | 176 | 176 | |
| REPAIRS AND MAINTENANCE | 12,776 | 12,776 | 10,860 | |
| SHIPPING | 8,361 | 8,361 | ||
| SPECIAL EVENTS | 6,639 | 6,639 | 4,448 | |
| TELEPHONE | 2,565 | 2,565 | 1,283 | |
| TRAILER EXPENSE | 403 | 403 | 202 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION FEES | 57,003 | 57,003 | |
| EXHIBIT RENTALS | 80,405 | 80,405 | |
| SPECIAL EVENTS | 3,500 | 3,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | 2 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Sale of Souvenir Items | 225,765 | 73,688 | 152,077 |
| Name | Address |
|---|---|
| Steve Petty |
277 White Road E Texarkana,TX75503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 6,984 | 6,984 | 698 |