| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JPMS COX - AUDIT AND TAX PREPARATION SERVICES | 45,070 | 13,000 | 0 | 32,070 |
| LOVE AND ASSOCIATES - QUARTERLY INTERNAL AUDIT REVIEWS | 2,434 | 0 | 0 | 2,434 |
| GUENTHER ACCOUNTING SOLUTIONS - PAYROLL PROCESSING AND TIMEKEEPING SERVICES | 6,585 | 0 | 0 | 6,585 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NTGI BOND FUND - SEE STATEMENT 21 | 8,779,382 | 8,779,382 |
| PIMCO FIXED INCOME FUND - SEE STATEMENT 21 | 8,805,611 | 8,805,611 |
| CCM FIXED INCOME FUND - SEE STATEMENT 21 | 10,122,761 | 10,122,761 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN - SEE STATMENT 21 | 13,604,036 | 13,604,036 |
| KR CAPITAL - SEE STATEMENT 21 | 0 | 0 |
| GMO INT'L FUND - SEE STATEMENT 21 | 12,875,103 | 12,875,103 |
| CBRE CLARION REITS - SEE STATEMENT 21 | 6,262,485 | 6,262,485 |
| ADVISORY RESEARCH EQUITIES - SEE STATEMENT 21 | 3,473,389 | 3,473,389 |
| HERNDON CAPITAL EQUITIES - SEE STATEMENT 21 | 6,673,329 | 6,673,329 |
| BLACKROCK EQUITY - SEE STATEMENT 21 | 12,812,128 | 12,812,128 |
| RANGER EQUITIES - SEE STATEMENT 21 | 4,005,097 | 4,005,097 |
| RUSSELL 1000 GROWTH EQUITIES | 10,395,410 | 10,395,410 |
| RUSSELL 1000 VALUE EQUITIES | 10,545,709 | 10,545,709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WRIGHT, LINDSEY, & JENNINGS - GENERAL BUSINESS COUNSEL | 11,863 | 0 | 0 | 11,863 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS | 5,076,658 | 6,251,230 | 6,251,230 |
| ACCRUED INTEREST RECEIVABLE | 272,172 | 171,755 | 171,755 |
| WRCT IN LIEU OF GRANT RECEIVABLE | 22,250 | 22,250 | 22,250 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/(LOSSES) ON INVESTMENTS | 13,515,454 |
| CASH VERSUS ACCRUAL BASIS ON INTEREST | 2,448 |
| DIAMOND STATE VENTURES II, L.P. | 65,638 |
| LAZARD, LTD | 1,923 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 16,320 | 0 | 0 | 16,320 |
| POSTAGE | 533 | 0 | 0 | 533 |
| DUES & SUBSCRIPTIONS | 64,039 | 0 | 0 | 64,039 |
| OFFICE EXPENSES | 102,268 | 0 | 0 | 102,268 |
| PROGRAM EXPENSES | 175,951 | 0 | 0 | 175,951 |
| ACCRUAL TO CASH CONVERSION | 0 | 0 | 0 | -70,508 |
| PASSTHROUGH PORTFOLIO DEDUCTIONS | 14,578 | 9,207 | 0 | 0 |
| CONVENTIONS AND MEETINGS | 12,228 | 0 | 0 | 12,228 |
| PROFESSIONAL DEVELOPMENT | 26,885 | 0 | 0 | 26,885 |
| PASSTHROUGH LOSSES - FUND FOR ARKANSAS FUTURE | 24,735 | 0 | 0 | 24,735 |
| COMMITTEE SUPPORT - TRUSTEE | 12,043 | 0 | 0 | 12,043 |
| BANK CHARGES | 111 | 0 | 0 | 111 |
| TRUSTEE OPERATIONS EXPENSE | 26,027 | 0 | 0 | 26,027 |
| PASSTHROUGH LOSSES - DIAMOND STATE VENTURES II | 42,808 | 0 | 0 | 42,808 |
| PASSTHROUGH LOSSES - DIAMOND STATE VENTURES III | 91,453 | 0 | 0 | 91,453 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NT BOND FUND TRUST MISCELLANEOUS INVESTMENT INCOME | 5,661 | 5,661 | |
| MONDRIAN FOCUSED EMERGING MARKETS EQUITY FUND, LP | 9,557 | 9,557 | |
| BLACKROCK | 2,946 | 2,946 | |
| CCM | 204 | 204 | |
| MISCELLANEOUS | 7 | 7 |
| Description | Amount |
|---|---|
| FUND FOR ARKANSAS' FUTURE, LLC | 33,350 |
| MONDRIAN FOCUSED EMERGING MARKETS EQUITY FUND, L.P. | 26,797 |
| DIAMOND STATE VENTURES III, L.P. | 793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT OVERSIGHT | 147,330 | 147,330 | 0 | 0 |
| MANAGEMENT FEES - REITS | 38,171 | 38,171 | 0 | 0 |
| INVESTMENT MGMT FEES - KR CAPITAL | 109,936 | 109,936 | 0 | 0 |
| INVESTMENT MGMT FEES - NORTHERN TRUST | 170 | 170 | 0 | 0 |
| INVESTMENT MGMT FEES - ADVISORY RESEARCH | 40,008 | 40,008 | 0 | 0 |
| CUSTODIAL BANK FEES | 97,872 | 97,872 | 0 | 0 |
| INVESTMENT MGMT FEES - RUSSELL GROWN | 319 | 319 | 0 | 0 |
| TRUSTEE FEES- NT BOND INDEX FUND | 2,276 | 2,276 | 0 | 0 |
| PROGRAM EVALUATION | 25,000 | 0 | 0 | 25,000 |
| CONSULTING FEES | 37,510 | 0 | 0 | 37,510 |
| CONSULTING FEES - PROGRAM | 105,822 | 0 | 0 | 105,822 |
| COMMUNICATIONS SUPPORT - PROGRAM | 183,092 | 0 | 0 | 183,092 |
| INVESTMENT MGMT FEES - HERNDON | 38,268 | 38,268 | 0 | 0 |
| INVESTMENT MGMT FEES - RANGER | 42,695 | 42,695 | 0 | 0 |
| BMOST CAMPAIGN | 80,192 | 0 | 0 | 80,192 |
| AR GLR & OTL | 67,333 | 0 | 0 | 67,333 |
| PROFESSIONAL FEES-BOND INDEX | 880 | 880 | 0 | 0 |
| FORWARD ARKANSAS INITIATIVE | 635,590 | 0 | 0 | 635,590 |
| INVESTMENT MGMT FEES - RUSSELL VALUE | 162 | 162 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 108,277 | 0 | 0 | 0 |
| FOREIGN TAXES | 85,038 | 85,038 | 0 | 0 |