| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McKarthy Kaster CPAs | 550 | 220 | 330 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture and Fixtures | 2010-05-05 | 5,027 | 4,523 | SL | 0000000005.000000000000 | 505 | |||
| Farm Equipment | 2007-06-01 | 11,342 | 11,342 | SL | 0000000007.000000000000 | ||||
| Main house-8390 Windmill | 2014-03-14 | 1,089,000 | 21,453 | SL/GDS | 2750.0000000000 % | 39,596 | |||
| Other bldgs-8390 Windmill | 2014-03-14 | 632,587 | 12,462 | SL/GDS | 2750.0000000000 % | 23,001 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Sale of securities | 2012-09 | P | 2014-10 | 65,022 | 55,207 | 9,815 |
| Identifier | Return Reference | Explanation |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 16,369 | 16,369 | ||
| Buildings | 1,721,587 | 96,512 | 1,625,075 | 1,625,075 |
| Land | 401,000 | 401,000 | 401,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cane Clark LLP | 650 | 260 | 390 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 970162 |
| Balance Due | 960167 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | property |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 638 | 638 | ||
| Dues and Subscriptions | 1,138 | 1,138 | ||
| Insurance | 15,220 | 15,220 | ||
| Insurance-Workers Comp | 5,565 | 5,565 | ||
| Insurance-DO | 844 | 844 | ||
| IT and Website costs | 13,716 | 13,716 | ||
| License and Fees | 575 | 575 | ||
| Marketing Advertising | 21,907 | 21,907 | ||
| Membership dues | 265 | 265 | ||
| Office cleaning | 1,920 | 1,920 | ||
| Office expense | 4,396 | 4,396 | ||
| Postage | 411 | 411 | ||
| Other professional fees | 743 | 743 | ||
| Security | 109 | 109 | ||
| Training | 192 | 192 | ||
| Telephone | 7,073 | 7,073 | ||
| Horse Care and Maintenance | 24,026 | 24,026 | ||
| Program expenses | 7,694 | 7,694 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| merchandise sales | 533 | 213 | |
| investment account income | 10 | 10 | 10 |
| rent income | 51,500 | 20,600 | |
| special event income | 4,324 | 1,730 |
| Description | Amount |
|---|---|
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 6,823 | 6,823 | ||
| misc taxes | 472 | 472 | ||
| property taxes | 19,877 | 19,877 |