| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,400 | 171 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2006-01-01 | 2,000 | 2,000 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2006-08-28 | 600 | 600 | S/L | 7.0000 | ||||
| COMPUTER AND PRINTER | 2006-11-18 | 1,986 | 1,986 | S/L | 5.0000 | ||||
| SLIDE PROJECTOR | 2007-01-16 | 1,150 | 1,150 | S/L | 7.0000 | ||||
| LAPTOP | 2012-12-07 | 783 | 326 | S/L | 5.0000 | 157 | 11 | ||
| COMPUTER | 2011-05-11 | 2,602 | 1,821 | S/L | 5.0000 | 521 | 37 | ||
| SCANNER | 2014-01-22 | 573 | 344 | 200DB | 5.0000 | 91 | 6 | ||
| COMPUTER | 2014-01-29 | 635 | 381 | 200DB | 5.0000 | 102 | 7 | ||
| INSTALLATION OF COMPUTER | 2014-04-04 | 370 | 222 | 200DB | 5.0000 | 59 | 4 | ||
| COMPUTER | 2014-10-01 | 886 | 532 | 200DB | 5.0000 | 141 | 10 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 11,585 | 10,433 | 1,152 | 1,152 |
| Item No. | 1 |
|---|---|
| Lender's Name | LOAN PAYABLE |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 13363 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | INNOVATIVE LINE OF CREDIT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 9,378 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSE | 203 | 15 | ||
| BANK SERVICE CHARGES | 573 | 41 | ||
| COMPUTER & INTERNET EXPENSE | 102 | 7 | ||
| DUES & SUBSCRIPTIONS | 1,662 | 119 | ||
| GIFTS | 154 | 11 | ||
| INSURANCE EXPENSE | 4,476 | 319 | ||
| MEALS & ENTERTAINMENT | 124 | 9 | ||
| OFFICE EXPENSE | 5,173 | 369 | ||
| PAYROLL SERVICE FEES | 1,296 | 92 | ||
| OFFICE SUPPORT SERVICES | 8,638 | 616 | ||
| OUTSIDE SERVICES | 13,611 | 970 | ||
| TITLE FEES | 675 | 48 | ||
| STORAGE | 907 | 65 | ||
| ADVERTISING | ||||
| CONTINUING EDUCATION | 326 | 23 | ||
| REPAIRS | 12 | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COUNSELING | 8,935 | 8,935 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 4,414 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
EMPLOYEE ADVANCE |
1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICE | 3,752 | 268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 765 | 55 |