| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROJECT RESERVE | 1,008,255 | 1,010,273 | 1,010,273 |
| ACCRUED INTEREST - NOTES | 6,103,755 | 6,322,354 | 6,322,354 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 124,814 | 82,151 | 9,167 | 33,496 |
| MANAGEMENT FEES | 111,431 | 0 | 111,431 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROPERTY MANAGEMENT FEES | 598,422 | 598,422 | |
| PROPERTY ACCOUNTING FEES | 102,333 | 102,333 | |
| OTHER REVENUE | 27,315 | 27,315 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NET BALANCE DUE FOR INTERCOMPANY EXPENSES | 184,034 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2% FEDERAL EXCISE TAXES | 20,823 | 0 | 0 | 0 |