| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK | 1999-07-07 | 901 | |||||||
| FACILITY IMPROVEMENTS | 1999-11-30 | 2,921 | |||||||
| 2 AIR CONDITIONERS | 2003-06-01 | 1,009 | |||||||
| TRADEMARK | 2004-07-01 | 670 | |||||||
| REMODEL HS LAB | 2006-07-01 | 2,781 | |||||||
| COMPUTERS | 2009-07-01 | 1,430 | |||||||
| FURNITURE | 2010-07-01 | 190 | |||||||
| COMPUTER & CAMERA | 2010-07-01 | 2,254 | |||||||
| SOFTWARE | 2011-07-01 | 689 | |||||||
| HARDWARE | 2011-07-01 | 17,966 | |||||||
| 2012-07-01 | |||||||||
| HARDWARE SMALL | 2012-07-01 | 1,876 | |||||||
| SOFTWARE | 2012-07-01 | 1,150 | |||||||
| DESK & CHAIRS | 2012-07-01 | 245 | |||||||
| SOFTWARE | 2013-07-01 | 433 | |||||||
| SOFTWARE | 2013-07-01 | 1,950 | |||||||
| HARDWARE | 2013-07-01 | 7,299 | |||||||
| HARDWARE | 2013-07-01 | 10,586 | |||||||
| SOFTWARE | 2014-07-01 | 3,150 | |||||||
| SOFTWARE | 2014-07-01 | 1,674 | |||||||
| VARIOUS HARDWARE | 2014-07-01 | 13,865 | |||||||
| COMPUTERS, ETC | 2014-07-01 | 21,787 | |||||||
| HARDWARE | 2015-07-01 | 10,111 | |||||||
| SOFTWARE | 2015-07-01 | 3,377 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ARCHON PARTNERS K-1 | PURCHASE | 2015-12 | 11,983 | -11,983 | ||||||
| ARCHON PARTNERS K-1 | PURCHASE | 2015-12 | 20,716 | 20,716 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLEN CAPITAL ARCHON PARTNERS LP | FMV | 909,009 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 30,811 | 30,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,500 | 2,500 |
| Description | Amount |
|---|---|
| ADJ FOR COMPUTER RETIREMENTS | 17,201 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORK AND FORK FUNDRAISER | ||||
| PRINTING, POSTAGE | 821 | 662 | 159 | |
| FOOD AND WINE | 3,726 | 3,003 | 723 | |
| RENTAL EXPENSE | 1,633 | 1,316 | 317 | |
| INSURANCE | 396 | 319 | 77 | |
| EXPENSES | ||||
| TELEPHONE | 2,963 | 2,963 | ||
| POSTAGE & SHIPPING | 433 | 433 | ||
| INSURANCE - DIRECTORS & OFFIC | 900 | 900 | ||
| - HEALTH | ||||
| - OFFICE | 772 | 772 | ||
| PROMOTION & MARKETING & EDUCA | 6,788 | 6,788 | ||
| SUPPLIES | 5,598 | 5,598 | ||
| MEMBER BENEFITS | 22,320 | 22,320 | ||
| - SKATING PROGRAMS | 3,000 | 3,000 | ||
| ADVERTISING | 4,876 | 4,876 | ||
| EXPENSES FROM K-1 | ||||
| - SEC. 59(E)(2) EXPENDITURES | 3 | 3 | 3 | |
| - PORTFOLIO DEDUCTIONS | 1,743 | 1,743 | 1,743 | |
| REPAIRS | ||||
| NOTARY FEES | 300 | 300 | ||
| PENALTIES | 2,336 | 2,336 | ||
| PURE PERFORMANCE PROGRAM EXPE | 13,571 | 13,571 | ||
| LEADERSHIP CAMP EXPENSE | ||||
| SUBSCRIPTIONS | 500 | 500 | ||
| HARDWARE MGMT | ||||
| SPONSORSHIPS | ||||
| DATA SERVICES | 2,270 | 2,270 | ||
| FEES | 277 | 277 | ||
| INTEREST FORM 4720 | 76 | 76 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| - RENTAL INCOME | 12 | 12 | 12 |
| - OTHER PORTFOLIO INCOME | 7 | 7 | 7 |
| - SEC. 1231 GAIN | 169 | 169 | 169 |
| - OTHER ORDINARY INCOME | 11 | 11 | 11 |
| - OTHER INCOME | 121 | 121 | 121 |
| - CANCELLATION OF DEBT | 1 | 1 | 1 |
| - SECTION 1256 CONTRACTS | 2 | 2 | 2 |
| FROM ARCHON PARTNERS K-1 | 22 | 22 | 22 |
| CORK AND FORK FUNDRAISER | 5,300 | 5,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WY FEE | 27 | 27 | ||
| FOREIGN TAXES PAID | 346 | 346 | 346 | |
| FEDERAL EXCISE TAX 2014 FORM 990 | 85 | 85 | 85 | |
| 2013 FORM 4720 | 9,291 | 9,291 | ||
| 2014 FORM 4720 | 7,411 | 7,411 |