| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,524 | 0 | 8,524 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2004-02-01 | 1,285 | 1,285 | 200DB | 5.000000000000 | 0 | 0 | ||
| RECOVER CHAIRS IN JERA'S OFFICE | 2002-02-01 | 313 | 313 | 200DB | 7.000000000000 | 0 | 0 | ||
| SIT ON IT EXECUTIVE CHAIR | 2002-02-01 | 382 | 382 | 200DB | 7.000000000000 | 0 | 0 | ||
| MICROEDGE SOFTWARE | 1998-10-01 | 5,750 | 5,750 | SL | 3.000000000000 | 0 | 0 | ||
| LATERAL FILE CABINET | 2007-06-09 | 512 | 512 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESK, CREDENZA, BRIDGE | 2007-07-24 | 3,114 | 3,114 | 200DB | 7.000000000000 | 0 | 0 | ||
| SERVER ROOM EQUIPMENT | 2007-07-25 | 186 | 186 | 200DB | 5.000000000000 | 0 | 0 | ||
| BOOKCASE | 1996-10-07 | 1,230 | 1,230 | 200DB | 7.000000000000 | 0 | 0 | ||
| BOOKCASE | 2007-07-24 | 668 | 668 | 200DB | 7.000000000000 | 0 | 0 | ||
| LABOR & SURCHARGE FOR DESK, CREDENZA, BOOKCASE | 2007-07-24 | 245 | 245 | 200DB | 7.000000000000 | 0 | 0 | ||
| ARTWORK | 2004-04-14 | 961 | 961 | 200DB | 7.000000000000 | 0 | 0 | ||
| HP LASER PRINTER | 2004-07-01 | 718 | 718 | 200DB | 7.000000000000 | 0 | 0 | ||
| LAPTOP | 2010-12-01 | 1,280 | 1,059 | 200DB | 5.000000000000 | 147 | 0 | ||
| COMPUTER EQUIPMENT | 2012-01-17 | 2,419 | 2,071 | 200DB | 5.000000000000 | 139 | 0 | ||
| PRINTER | 2012-01-17 | 314 | 245 | 200DB | 7.000000000000 | 20 | 0 | ||
| PRINTER | 2012-09-11 | 190 | 149 | 200DB | 7.000000000000 | 12 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORDOVA INTELLIMEDIA VENTURES, LP | AT COST | 50,424 | 50,424 |
| BELL FUND I, LLC | AT COST | 0 | 0 |
| REGIONS | AT COST | 9,645,367 | 9,692,006 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,285 | 1,285 | 0 | |
| RECOVER CHAIRS IN JERA'S OFFICE | 313 | 313 | 0 | |
| SIT ON IT EXECUTIVE CHAIR | 382 | 382 | 0 | |
| MICROEDGE SOFTWARE | 5,750 | 5,750 | 0 | |
| LATERAL FILE CABINET | 512 | 512 | 0 | |
| DESK, CREDENZA, BRIDGE | 3,114 | 3,114 | 0 | |
| SERVER ROOM EQUIPMENT | 186 | 186 | 0 | |
| BOOKCASE | 1,230 | 1,230 | 0 | |
| BOOKCASE | 668 | 668 | 0 | |
| LABOR & SURCHARGE FOR DESK, CREDENZA, BOOKCASE | 245 | 245 | 0 | |
| ARTWORK | 961 | 961 | 0 | |
| HP LASER PRINTER | 718 | 718 | 0 | |
| LAPTOP | 1,280 | 1,206 | 74 | |
| COMPUTER EQUIPMENT | 2,419 | 2,210 | 209 | |
| PRINTER | 314 | 265 | 49 | |
| PRINTER | 190 | 161 | 29 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 118 | 0 | 118 | |
| COMPUTER EXPENSE | 6,235 | 0 | 6,235 | |
| DUES/SUBSCRIPTIONS | 1,681 | 0 | 1,681 | |
| EQUIPMENT LEASES | 318 | 0 | 318 | |
| INSURANCE | 909 | 0 | 909 | |
| PAYROLL PROCESSING | 1,079 | 0 | 1,079 | |
| MISCELLANEOUS | 7,259 | 0 | 7,259 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CORDOVA INTELLIMEDIA VENTURES | -371 | 0 | -371 |
| BELL FUND I, LLC | -778 | 0 | -778 |
| BELL FUND I, LLC | 12,229 | 12,229 | 12,229 |
| BELL FUND I, LLC | 76,710 | 0 | 76,710 |
| MISCELLANEOUS INCOME | 8,357 | 8,357 | 8,357 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BELL FUND I, LLC | 0 | 44,602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 32,974 | 32,974 | 0 | |
| CONSULTING FEES | 3,950 | 0 | 3,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 24,933 | 5,651 | 19,282 |