| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,388 | 4,988 | 2,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VANGUARD TOTAL BOND MKT | PURCHASE | 33,460 | 33,085 | 375 | ||||||
| VANGUARD TOTAL INT'L BOND | PURCHASE | 19,250 | 18,079 | 1,171 | ||||||
| VANGUARD INT ADMIRAL | PURCHASE | 22,105 | 22,571 | -466 | ||||||
| VANGUARD ST INV ADM | PURCHASE | 3,408 | 3,471 | -63 | ||||||
| VANGUARD EXPLORER | PURCHASE | 15,028 | 10,567 | 4,461 | ||||||
| VANGUARD WINDSOR FUND II | PURCHASE | 24,118 | 17,258 | 6,860 | ||||||
| VANGUARD STRATEGIC EQUITY | PURCHASE | 21,120 | 10,840 | 10,280 | ||||||
| VANGUARD TOTAL STOCK MKT | PURCHASE | 136,068 | 61,446 | 74,622 | ||||||
| VANGUARD FTSE | PURCHASE | 54,861 | 25,879 | 28,982 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INT TERM INVESTMENT GRADE | AT COST | 241,748 | 234,343 |
| ST INVEST GRADE | AT COST | 161,006 | 156,417 |
| TOTAL BOND MKT INDEX | AT COST | 388,460 | 390,288 |
| TOTAL INTERNATIONAL BOND MKT | AT COST | 184,435 | 195,507 |
| EXPLORER FUND ADM | AT COST | 162,928 | 202,735 |
| STATEGIC EQUITY | AT COST | 126,287 | 202,248 |
| TOTAL STOCK MARKET IDX ADMIN | AT COST | 624,873 | 1,174,773 |
| WINDSOR II FUND | AT COST | 371,229 | 475,781 |
| FTSE SOCIAL INDEX INV | AT COST | 228,722 | 473,355 |
| TOTAL INTL STOCK INDEX | AT COST | 955,108 | 1,357,622 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGIBLE ASSETS | 3,740 | 3,740 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,881 | 15,881 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON CHARITABLE ORGANIZATION F | 509 | |||
| FEDERAL EXCISE TAX | 939 |