| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,610 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| INDOOR EQUIPMENT | 2013-12-31 | 1,574 | 490 | 200DB | 7.0000 | 310 | |||
| INDOOR EQUIPMENT | 2014-12-31 | 18,767 | 670 | 200DB | 7.0000 | 5,171 | |||
| OUTDOOR EQUIPMENT | 2014-12-31 | 32,586 | 1,164 | 200DB | 7.0000 | 8,978 | |||
| INDOOR EQUIPMENT | 2015-10-20 | 214 | 200DB | 7.0000 | 8 | ||||
| OUTDOOR EQUIPMENT | 2015-11-18 | 12,088 | 200DB | 7.0000 | 432 | ||||
| FURNITURE & EQUIPMENT | 2015-12-30 | 436 | 200DB | 7.0000 | 16 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HOUSE-ALEXANDRIA, MN | 2015-09 | DONATION | 2015-09 | 40,000 | 1,145 | 38,855 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 65,665 | 17,239 | 48,426 |
| Item No. | 1 |
|---|---|
| Lender's Name | VIKING SAVINGS BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| GIFTS | 384 | |||
| CLASSROOM SUPPLIES | 10,802 | |||
| FUNDRAISERS | 3,477 | |||
| INSURANCE | 3,202 | |||
| MARKETING | 807 | |||
| MISCELLANEOUS | 1,443 | |||
| OFFICE SUPPLIES | 1,326 | |||
| SPECIAL EVENTS | 1,492 | |||
| BOOK CLUB BOOKS | 90 | |||
| UTILITIES | 738 | |||
| MISC FEES | 174 | |||
| REFUNDS | 329 | |||
| EDUCATION | 3,654 | |||
| DOCUMENTATION | 770 | |||
| MAINTENANCE | 168 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 2,948 | 3,558 |
| MISCELLANEOUS | 664 | 1,793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 20 | |||
| LICENSE | 328 |