| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NATHAN KIRKWOOD ASSOCIATES | 4,800 | 0 | 0 | 0 |
| Person Name | Explanation |
|---|---|
| LAJUNE JONES | PRESIDENT IS AN EMPLOYEE OF THE COMPANY AND WORKS OVER 40 HOURS PER WEEK. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENOVATIONS | 1998-01-01 | 27,744 | 3,027 | ARR | 27.5 | 1,009 | 0 | 0 | |
| RNOVATIONS | 2000-01-01 | 114,785 | 12,522 | ARR | 27.5 | 4,174 | 0 | 0 | |
| RENOVATIONS | 2001-01-01 | 12,582 | 1,371 | ARR | 27.5 | 457 | 0 | 0 | |
| RENOVATIONS | 2002-07-22 | 6,200 | 675 | ARR | 27.5 | 225 | 0 | 0 | |
| AWNING | 2005-08-09 | 2,700 | 120 | M | 7 | 0 | 0 | 0 | |
| COMPUTER | 2005-08-09 | 561 | 0 | M | 5 | 0 | 0 | 0 | |
| EQUIPMENT | 2005-04-04 | 6,400 | 0 | M | 5 | 0 | 0 | 0 | |
| EQUIPMENT | 2007-01-01 | 8,307 | 478 | M | 5 | 0 | 0 | 0 | |
| EQUIPMENT | 2008-01-01 | 1,400 | 242 | M | 5 | 0 | 0 | 0 | |
| EQUIPMENT | 2009-01-01 | 1,400 | 403 | M | 5 | 0 | 0 | 0 | |
| FURNITURE AND FIXTURES | 2009-01-01 | 935 | 270 | M | 5 | 0 | 0 | 0 | |
| EQUIPMENT COMPUTER | 2010-08-24 | 3,000 | 1,800 | SL | 5 | 600 | 0 | 0 | |
| EQUIPMENT FURNITURE | 2010-09-17 | 1,100 | 660 | SL | 5 | 220 | 0 | 0 | |
| EQUIPMENT COMPUTER | 2013-01-01 | 775 | 233 | SL | 5 | 155 | 0 | 0 | |
| FURNITURE | 2014-10-10 | 3,057 | 76 | SL | 5 | 611 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 0 |
| Balance Due | 59,196 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ACCRUED EXPENSES | 2,376 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,210 | 0 | 0 | 0 |
| AUTO EXPENSE | 1,711 | 0 | 0 | 0 |
| BANK SERVICE CHARGES | 277 | 0 | 0 | 0 |
| DUES AND FEES | 2,086 | 0 | 0 | 0 |
| FOOD SERVICE | 34,758 | 0 | 0 | 0 |
| INSURANCE | 4,311 | 0 | 0 | 0 |
| OUTSIDE SERVICES | 6,853 | 0 | 0 | 0 |
| PROGRAMS AND ACTIVITIES | 2,603 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 19,687 | 0 | 0 | 0 |
| SCHOOL NURSE | 500 | 0 | 0 | 0 |
| SUPPLIES | 6,794 | 0 | 0 | 0 |
| TELEPHONE & COMMUNICATIONS | 12,579 | 0 | 0 | 0 |
| WORKSHOPS | 3,429 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 604 | -995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMP FICA | 4,911 | 0 | 0 | 0 |
| COMP MCARE | 1,149 | 0 | 0 | 0 |
| SUTA | 3,559 | 0 | 0 | 0 |