| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,637 | 1,818 | 1,818 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DELL COMPUTERS | 2007-02-16 | 1,513 | 1,513 | SL | 5.000000000000 | 0 | 0 | ||
| CONDOMINIUM | 2007-06-28 | 190,153 | 52,150 | SL | 27.500000000000 | 6,915 | 6,915 | ||
| LAND | 2007-06-28 | 80,000 | L | 0 | 0 | ||||
| KITCHEN EQUIPMENT | 2007-06-28 | 1,720 | 1,720 | SL | 5.000000000000 | 0 | 0 | ||
| KITCHEN EQUIPMENT | 2007-07-02 | 430 | 430 | SL | 5.000000000000 | 0 | 0 | ||
| KITCHEN EQUIPMENT | 2007-07-23 | 335 | 335 | SL | 5.000000000000 | 0 | 0 | ||
| FURNISHINGS | 2007-06-28 | 23,038 | 23,038 | SL | 5.000000000000 | 0 | 0 | ||
| GOLF CART | 2007-07-23 | 2,075 | 2,075 | SL | 5.000000000000 | 0 | 0 | ||
| TV/DVD PLAYER | 2007-07-02 | 3,519 | 3,519 | SL | 5.000000000000 | 0 | 0 | ||
| OUTDOOR PATIO SET | 2007-09-28 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | ||
| OUTDOOR GRILL | 2007-07-02 | 466 | 466 | SL | 5.000000000000 | 0 | 0 | ||
| HVAC - HEAT PUMP SYSTEM | 2012-04-03 | 4,921 | 485 | SL | 27.500000000000 | 179 | 179 | ||
| ROOF | 2013-07-01 | 7,270 | 385 | SL | 27.500000000000 | 264 | 264 | ||
| LAPTOP COMPUTER | 2013-07-01 | 630 | 95 | SL | 5.000000000000 | 63 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO INV - STOCKS | 197,212 | 331,544 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONDOMINIUM | 190,153 | 59,065 | 131,088 | |
| LAND | 80,000 | 0 | 80,000 | |
| KITCHEN EQUIPMENT | 1,720 | 1,720 | 0 | |
| KITCHEN EQUIPMENT | 430 | 430 | 0 | |
| KITCHEN EQUIPMENT | 335 | 335 | 0 | |
| FURNISHINGS | 23,038 | 23,038 | 0 | |
| GOLF CART | 2,075 | 2,075 | 0 | |
| TV/DVD PLAYER | 3,519 | 3,519 | 0 | |
| OUTDOOR PATIO SET | 400 | 400 | 0 | |
| OUTDOOR GRILL | 466 | 466 | 0 | |
| HVAC - HEAT PUMP SYSTEM | 4,921 | 664 | 4,257 | |
| ROOF | 7,270 | 649 | 6,621 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO INV - MUTUAL FUNDS | AT COST | 74,020 | 68,108 |
| WELLS FARGO INV - OTHER INVESTMENTS | AT COST | 95,004 | 94,981 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DELL COMPUTERS | 1,513 | 1,513 | 0 | |
| LAPTOP COMPUTER | 630 | 473 | 157 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CRA HOLDBACK ON SALE | 53,636 | 53,636 | 53,636 |
| OTHER RECEIVABLE | 45 | 45 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 180 | 180 | 0 | |
| OFFICE EXPENSES | 100 | 0 | 100 | |
| TELEPHONE | 1,704 | 852 | 852 | |
| POSTAGE AND DELIVERY | 346 | 0 | 346 | |
| LICENSES | 35 | 0 | 35 | |
| UTILITIES | 27 | 0 | 27 | |
| ASSOCIATION DUES | 3,120 | 3,120 | 0 | |
| TELEPHONE | 1,530 | 1,530 | 0 | |
| UTILITIES | 989 | 989 | 0 | |
| INSURANCE | 691 | 691 | 0 | |
| REPAIRS & MAINTENANCE | 233 | 233 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD | 2,624 | 2,624 |
| SECURITY DEPOSIT | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT/PROFESSIONAL FEES | 23,832 | 23,832 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 153 | 153 | 0 | |
| PAYROLL TAXES | 2,295 | 574 | 1,721 |