| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 13,500 | 13,500 | 10,125 | 3,375 |
| BOOKKEEPING | 13,140 | 13,140 | 13,140 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE ESCROW | 185,972 | 263,631 | 263,631 |
| TENANT SECURITY DEPOSITS | 21,970 | 22,459 | 22,459 |
| REPLACEMENT RESERVES | 211,400 | 259,386 | 259,386 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 25,074 | 25,074 | 18,806 | 6,269 |
| OTHER EXPENSE | 1,104 | 1,104 | 0 | 1,104 |
| ADMINISTRATIVE EXPENSE | 8,412 | 8,412 | 4,206 | 4,206 |
| REPAIRS & MAINTENANCE | 32,894 | 32,894 | 32,894 | 0 |
| BAD DEBT EXPENSE | 23 | 23 | 23 | 0 |
| SOCIAL SERVICE FEE EXPENSE | 2,145 | 2,145 | 2,145 | 0 |
| EMPLOYEE APT - RENT FREE | 10,596 | 10,596 | 10,596 | 0 |
| IT EXPENSE | 5,498 | 5,498 | 5,498 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7,976 | 7,976 | 7,976 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS PAYABLE | 21,970 | 22,459 |
| DUE TO SPONSOR | 10,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTS | 155,896 | 155,896 | 155,896 | 0 |
| MANAGEMENT FEES | 61,263 | 61,263 | 61,263 | 0 |