| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION | 2,200 | 800 | 0 | 1,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1969-01-01 | 15,000 | 15,000 | SL | 20.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1973-01-01 | 10,000 | 1,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1981-01-01 | 4,067 | 4,067 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1987-01-01 | 3,752 | 3,752 | SL | 27.500000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2000-06-01 | 6,500 | 3,435 | SL | 27.500000000000 | 236 | 0 | 236 | |
| EQUIPMENT | 1987-06-01 | 1,597 | 1,597 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2001-06-01 | 135,993 | 66,964 | SL | 27.500000000000 | 4,945 | 0 | 4,945 | |
| IMPROVEMENTS | 2002-06-01 | 226,555 | 98,253 | SL | 27.500000000000 | 8,238 | 0 | 8,238 | |
| IMPROVEMENTS 2003 | 2003-06-01 | 69,887 | 29,328 | SL | 27.500000000000 | 2,541 | 0 | 2,541 | |
| IMPROVEMENTS 2004 | 2004-06-30 | 128,701 | 49,335 | SL | 27.500000000000 | 4,680 | 0 | 4,680 | |
| IMPROVEMENTS 2005 | 2005-06-01 | 42,350 | 14,694 | SL | 27.500000000000 | 1,540 | 0 | 1,540 | |
| IMPROVEMENTS 2006 | 2006-06-01 | 10,697 | 3,323 | SL | 27.500000000000 | 389 | 0 | 389 | |
| IMPROVEMENTS 2008 | 2008-06-01 | 40,970 | 9,747 | SL | 27.500000000000 | 1,490 | 0 | 1,490 | |
| IMPROVEMENTS 2009 | 2009-06-01 | 21,422 | 4,317 | SL | 27.500000000000 | 779 | 0 | 779 | |
| IMPROVEMENTS | 2010-07-21 | 6,595 | 1,070 | SL | 27.500000000000 | 240 | 0 | 240 | |
| DIRECTORS OFFICE RENOVATIONS | 2013-06-04 | 16,582 | 655 | SL | 39.000000000000 | 425 | 0 | 425 | |
| K&B EXCAVATING- DRY WELL | 2014-11-05 | 3,050 | 13 | SL | 39.000000000000 | 78 | 0 | 78 | |
| KITCHEN GARBAGE DISPOSAL AND INSTALLATION | 2014-12-26 | 538 | SL | 5.000000000000 | 108 | 0 | 108 | ||
| KITCHEN DISH WASHER | 2015-03-11 | 774 | SL | 5.000000000000 | 129 | 0 | 129 | ||
| CARBON MONOXIDE DETECTOR W/L | 2015-12-23 | 1,120 | SL | 5.000000000000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALCOA INC | 24,676 | 24,313 |
| BARCLAYS BANK PLC | 22,906 | 26,350 |
| BEST BUY INC | 25,081 | 25,090 |
| DEUTSCHE BANK CONTINGENT CAP TR | 21,897 | 26,440 |
| FORD MOTOR CO | 0 | 0 |
| HANOVER INSURANCE GROUP INC | 0 | 0 |
| MERRILL LYNCH CAPITAL TRST | 24,070 | 25,940 |
| METLIFE INC | 0 | 0 |
| MORGAN STANLEY CAP TRUST VI | 0 | 0 |
| TENNESSEE VALLEY AUTH | 71,920 | 75,037 |
| CAPITAL ONE FINANCIAL | 24,969 | 25,910 |
| JP MORGAN CHASE & CO | 24,980 | 26,120 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M | 26,447 | 150,640 |
| AT&T INC | 64,226 | 120,435 |
| BREITBURN ENERGY PARTNERS LP | 35,794 | 1,541 |
| CALAMOS GLOBAL DYNAMIC INCOME FUND | 34,372 | 18,706 |
| COCA COLA | 32,961 | 51,552 |
| CONSOLIDATED EDISON INC | 14,262 | 25,708 |
| DNP SELECT INCOME FD INC | 36,355 | 35,840 |
| DOW CHEMICAL | 34,565 | 51,480 |
| E I DU PONT DE NEMOURS & CO | 38,658 | 53,280 |
| EMERSON ELECTRIC CO | 41,543 | 47,830 |
| FIRST POTOMAC REALY TRUST | 25,068 | 22,800 |
| GENERAL ELECTRIC CO | 573 | 93,450 |
| GREAT PLAINS ENERGY INC | 26,949 | 27,310 |
| INTERNATIONAL BUSINESS MACHINES CORP | 17,585 | 27,524 |
| JOHN HANCOCK TAX ADVANTAGED GLOBAL YIELD FUND | 17,128 | 12,276 |
| JOHNSON & JOHNSON | 39,439 | 61,632 |
| LINN ENERGY LLC | 25,456 | 1,548 |
| MERCK & CO INC | 19,422 | 31,692 |
| EVERSOURCE ENERGY | 29,598 | 61,284 |
| PFIZER INC | 69,978 | 64,560 |
| PROCTER & GAMBLE CO | 26,181 | 71,469 |
| REALTY INCOME CORP | 24,613 | 51,630 |
| RR DONNELLY & SONS CO | 14,179 | 14,720 |
| SECTOR SPDR- FINANCIAL | 30,187 | 47,660 |
| TWO HARBORS INVESTMENT CORP | 29,669 | 24,300 |
| UNITEDHEALTH GROUP INC | 41,499 | 117,640 |
| UNITIL CORPORATION | 33,288 | 50,232 |
| VERIZON COMMUNICATIONS | 56,231 | 69,330 |
| DARDEN RESTAURANTS INC | 0 | 0 |
| ANNALY CAPITAL MANAGEMENT INC | 11,589 | 9,380 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 15,000 | 15,000 | 0 | 0 |
| IMPROVEMENTS | 10,000 | 1,000 | 9,000 | 9,000 |
| IMPROVEMENTS | 4,067 | 4,067 | 0 | 0 |
| IMPROVEMENTS | 3,752 | 3,752 | 0 | 0 |
| IMPROVEMENTS | 6,500 | 3,671 | 2,829 | 2,829 |
| EQUIPMENT | 1,597 | 1,597 | 0 | 0 |
| IMPROVEMENTS | 135,993 | 71,909 | 64,084 | 64,084 |
| IMPROVEMENTS | 226,555 | 106,491 | 120,064 | 120,064 |
| IMPROVEMENTS 2003 | 69,887 | 31,869 | 38,018 | 38,018 |
| IMPROVEMENTS 2004 | 128,701 | 54,015 | 74,686 | 74,686 |
| IMPROVEMENTS 2005 | 42,350 | 16,234 | 26,116 | 26,116 |
| IMPROVEMENTS 2006 | 10,697 | 3,712 | 6,985 | 6,985 |
| IMPROVEMENTS 2008 | 40,970 | 11,237 | 29,733 | 29,733 |
| IMPROVEMENTS 2009 | 21,422 | 5,096 | 16,326 | 16,326 |
| IMPROVEMENTS | 6,595 | 1,310 | 5,285 | 5,285 |
| DIRECTORS OFFICE RENOVATIONS | 16,582 | 1,080 | 15,502 | 15,502 |
| K&B EXCAVATING- DRY WELL | 3,050 | 91 | 2,959 | 2,959 |
| KITCHEN GARBAGE DISPOSAL AND INSTALLATION | 538 | 108 | 430 | 430 |
| KITCHEN DISH WASHER | 774 | 129 | 645 | 645 |
| CARBON MONOXIDE DETECTOR W/L | 1,120 | 0 | 1,120 | 1,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,695 | 3,695 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL TAX REFUND RECEIVABLE | 0 | 2,472 | 2,472 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT CUSTODIAL FEES | 13,828 | 13,828 | 0 | 0 |
| ADVERTISING | 1,184 | 1,184 | 0 | 0 |
| ALARM & SPRINKLER SYSTEMS | 1,002 | 1,002 | 0 | 0 |
| BANK SERVICE CHARGES | 671 | 671 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 647 | 647 | 0 | 0 |
| INSURANCE | 13,776 | 12,756 | 0 | 1,020 |
| LANDSCAPING | 5,709 | 5,709 | 0 | 0 |
| OFFICE SUPPLIES | 1,063 | 0 | 0 | 1,063 |
| POSTAGE | 457 | 0 | 0 | 457 |
| REPAIRS & MAINTENANCE | 4,473 | 4,473 | 0 | 0 |
| SUPPLIES & GROCERIES | 32,279 | 32,279 | 0 | 0 |
| UTILITIES | 19,648 | 19,648 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RBC WEALTH MANAGEMENT-OTHER INCOME | 2,467 | 2,467 | 0 |
| MISCELLANEOUS INCOME | 99 | 99 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 898 | 908 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARIAL SERVICES | 960 | 960 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 21,965 | 21,965 | 0 | 0 |
| STATE FILING FEES | 125 | 125 | 0 | 0 |
| MA ANNUAL REPORT | 19 | 19 | 0 | 0 |