| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,075 | 322 | 1,753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,000 | 1,860 | 10,140 |
| Item No. | 1 |
|---|---|
| Lender's Name | EXPONENTIAL INC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 50,000 |
| Balance Due | 10,888 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATING EXPENSES |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | BRUCE WILKINSON |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 66,000 |
| Balance Due | 55,547 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATING EXPENSES |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BRIDGE TO JABEZ MOVIE | 85,838 | 98,938 | 98,938 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 53 | 8 | 45 | |
| EVENTS/MEETINGS | 2,273 | 352 | 1,921 | |
| MEALS | 19 | 3 | 16 | |
| POSTAGE | 21 | 3 | 18 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 25,821 | 25,821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 30 | |||
| EXCISE TAX | 600 |