| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,400 | 7,700 | 7,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS- FIDELITY 475955 | AT COST | 5,906,049 | 6,704,014 |
| INVESTMENT- TITAN MASTERS INTERNATIONAL FD LTD | AT COST | 565,550 | 565,550 |
| INVESTMENTS- FIDELITY 649228 | AT COST | 2,748,482 | 2,764,012 |
| INVESTMENTS- FIDELITY 78250 | AT COST | 526,274 | 515,912 |
| INVESTMENTS- FIDELITY 097702 | AT COST | 779,916 | 753,120 |
| LIVEOAK VENTURE PARTNERS I, LP | AT COST | 68,425 | 68,425 |
| INVESTMENTS- CHARLES SCHWAB 1845 | AT COST | 469,977 | 429,301 |
| ONE VENTURES - VAXXAS | AT COST | 8,115 | 8,115 |
| VERB INC | AT COST | 100,000 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,820 | 0 | 2,820 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,600 | 1,600 | 1,600 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 4,937 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 591 | 591 | 0 | |
| PROGRAM EXPENSES | 5,313 | 0 | 5,313 | |
| OFFICE EXPENSE | 647 | 324 | 323 | |
| DUES & SUBSCRIPTIONS | 567 | 0 | 567 | |
| POSTAGE & DELIVERY | 20 | 0 | 20 | |
| MEALS & ENTERTAINMENT | 130 | 0 | 130 | |
| COMPUTER, INTERNET, WEB HOSTING | 1,412 | 0 | 1,412 | |
| SECURITY | 690 | 345 | 345 | |
| UTILITIES | 1 | 0 | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Liveoak Venture Partners I, LP | -3,390 | -3,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT/ ADVISOR FEES | 48,162 | 48,162 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,809 | 3,809 | 0 | |
| FEDERAL EXCISE TAX | 30,549 | 0 | 0 |