| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,510 | 4,510 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS (2) | 2014-03-05 | 1,746 | 1,047 | 200DB | 5.0000 | 280 | |||
| A/C UNIT - WAREHOUSE | 2015-09-02 | 15,850 | S/L | 39.0000 | 85 | ||||
| FORKLIFT | 2015-07-29 | 1,620 | 150DB | 15.0000 | 851 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DYCOM INDUSTRIES INC | 830,704 | 873,800 |
| FIRST DORSEY WRIGHT | 559,428 | 518,980 |
| HUNTING INGALLS | 1,270,104 | 1,309,200 |
| ULTA SALON COSM & FRAG | 1,677,704 | 1,670,000 |
| UNIVERSAL INS HLDGS | 323,504 | 197,500 |
| VANGUARD CONVERTIBLE SECURITIES FD | ||
| VANGUARD DIV APPRECIATION | 2,030,514 | 1,973,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SAFE HARBOR MANAGED ACCOUNT 101, LTD | AT COST | 4,562 | 4,562 |
| UNREALIZED APPRECIATION - SH | AT COST | 541 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 19,216 | 2,262 | 16,954 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISC RECEIVABLE | 1,445 | 1,445 | |
| SECURITY DEPOSITS | 2,100 | 2,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 3,683 | 3,683 | ||
| REPAIRS AND MAINTNENACE | 2,199 | 2,199 | ||
| OFFICE SUPPLIES | 1,440 | 1,440 | ||
| FUEL | 590 | 590 | ||
| BANK FEES | 327 | 327 | ||
| MEETINGS | 151 | 151 | ||
| PASS THROUGH FROM K-1 | 79 | 79 | ||
| LICENSES & PERMITS | 61 | 61 | ||
| PENALTIES | 32 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 1,445 | 1,445 | 1,445 |
| SAFE HARBOR MANAGED FUNDS | -34 | -34 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNREALIZED APPRECIATION - SH | -541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TECHNOLOGY SERVICES | 2,927 | 2,927 | ||
| PURCHASED PAYROLL | 73,595 | 73,595 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX DUE FYE 11/30 | 7,670 | |||
| FEDERAL EXCISE TAX DUE FYE 11/30 | 7,550 |