| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,350 | 1,740 | 0 | 2,610 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1998-07-01 | 1,798,135 | 758,828 | SL | 2.56 % | 46,104 | 46,104 | ||
| BUILDING IMPROVEMENTS | 1998-07-01 | 177,088 | 74,740 | SL | 2.56 % | 4,541 | 4,541 | ||
| IMPROVEMENTS | 1999-01-01 | 8,175 | 3,351 | SL | 2.56 % | 210 | |||
| IMPROVEMENTS | 2000-11-01 | 9,434 | 3,418 | SL | 2.56 % | 242 | |||
| MICROWAVE | 2008-02-12 | 212 | 207 | SL | 1.79 % | 5 | |||
| XEROX SCANNER/PRINTER/FAX | 2008-12-16 | 1,907 | 1,670 | SL | 12.50 % | 237 | |||
| TENANT IMPROVEMENTS-PEAK | 2009-07-29 | 121,091 | 16,950 | SL | 2.56 % | 3,105 | 3,105 | ||
| TENANT IMPROVEMENTS-PEAK | 2010-01-01 | 2,244 | 287 | SL | 2.56 % | 58 | 58 | ||
| OFFICE EQUIPMENT | 2013-06-05 | 507 | 108 | SL | 14.29 % | 72 | |||
| CARPET -HMS | 2014-07-24 | 15,500 | 3,100 | 200DB | 32.00 % | 4,960 | 4,960 | ||
| TENANT IMPROVEMENTS -HMS | 2014-07-24 | 85,489 | 1,006 | SL | 2.56 % | 2,192 | 2,192 | ||
| OFFICE EQUIPMENT-COMPUTER | 2014-08-06 | 2,430 | 486 | 200DB | 32.00 % | 778 | |||
| TENANT IMPROVEMENTS-MWSS | 2015-12-31 | 72,073 | SL | 0.11 % | 77 | 77 | |||
| OFFICE DESK AND CHAIR | 2015-06-10 | 2,444 | 200DB | 14.29 % | 349 | ||||
| OFFICE WORKSTATION | 2015-10-17 | 744 | 200DB | 14.29 % | 106 | ||||
| BOILER | 2015-01-23 | 14,635 | SL | 2.46 % | 360 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,750,040 | 827,454 | 922,586 | 1,867,275 |
| Improvements | 473,485 | 111,016 | 362,469 | |
| Land | 287,959 | 287,959 | 269,195 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 20,036 | 15,659 | 4,377 | 5,000 |
| Buildings | 133,952 | 63,335 | 70,617 | 142,925 |
| Improvements | 45,431 | 20,768 | 24,663 | |
| Land | 22,041 | 22,041 | 20,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,551 | 0 | 0 | 3,551 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORKING INTEREST OIL AND GAS PROPERTY | 432,413 | 451,625 |
| Description | Amount |
|---|---|
| OIL AN GAS EXPENSES REPORTED ON FORM 990-T | 43,062 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 1,459 | 1,459 | ||
| MISCELLANEOUS | 585 | 585 | ||
| OFFICE SUPPLIES | 1,733 | 173 | 1,560 | |
| POSTAGE | 601 | 60 | 541 | |
| Rental Expenses | 137,046 | 137,046 | ||
| SUBSCRIPTIONS | 481 | 481 | ||
| UTILITIES & TELEPHONE | 3,588 | 2,153 | 1,435 |
| Description | Amount |
|---|---|
| OIL AND GAS INCOME REPORT ON FORM 990-T | 132,813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 7,523 | |||
| PAYROLL TAXES | 7,655 | 1,486 | 6,169 |