| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990 PREPARATION | 2,282 | 2,282 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 658 N LAKESHORE DRIVE | PURCHASE | 2015-01 | 25 | -25 | ||||||
| 174 PINE ROAD | PURCHASE | 2015-07 | 88,000 | 89,146 | -1,146 | |||||
| 14380 MILLER ROAD | PURCHASE | 2015-05 | 70,000 | 52,673 | 17,327 | |||||
| 228 EAST STREET | PURCHASE | 2015-09 | 157,500 | 154,922 | 2,578 | |||||
| 727 GLEN COVE DRIVE | PURCHASE | 2015-12 | 139,900 | 141,105 | -1,205 | |||||
| 599 TAYLOR ROAD | PURCHASE | 2015-03 | 72,500 | 75,736 | -3,236 | |||||
| OTHER | PURCHASE | 2015-12 | 22,354 | 22,354 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES - SEE ATTACHED | 1,151,322 | 1,283,113 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4,719,327 | 439,704 | 4,279,623 | 4,677,834 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME-WM. A. COOKE TRUST | 338,193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WACF LLC | ||||
| ASSOCIATION DUES | 4,656 | 4,656 | ||
| BOOKKEEPING | 40,550 | 40,550 | ||
| INSURANCE | 33,624 | 33,624 | ||
| REPAIRS | 217,730 | 217,730 | ||
| UTILITIES | 14,807 | 14,807 | ||
| LEGAL | 236 | 236 | ||
| TAXES & LICENSES | 32,327 | 32,327 | ||
| AUTO | 840 | 840 | ||
| OFFICE CLEANING | 12,270 | 12,270 | ||
| OFFICE SUPPLIES | 781 | 781 | ||
| SMALL TOOLS AND SUPPLIES | 5,410 | 5,410 | ||
| INVESTMENT DEPRECIATION | 94,370 | 94,370 | ||
| EXPENSES | ||||
| BOOKKEEPING | 31,975 | 15,988 | 15,987 | |
| DUES & SUBSCRIPTIONS | 1,975 | 1,975 | ||
| INSURANCE | 675 | 675 | ||
| INVESTMENT EXPENSES | 28,175 | 28,175 | ||
| INVESTMENT INCOME TAX | 6,322 | 6,322 | ||
| LICENSES AND TAXES | 96 | 96 | ||
| OFFICE EXPENSE | 19,888 | 19,888 | ||
| PROFESSIONAL FEES | 7,470 | 7,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATOR | 33,000 | 33,000 |