| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,764 | 7,764 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-04-15 | 427 | 77 | S/L | 39.0000 | 11 | |||
| BUILDING | 2008-06-30 | 3,762,724 | 675,361 | S/L | 39.0000 | 96,480 | 47,594 | ||
| FIREPLACE | 2008-07-28 | 3,907 | 3,907 | S/L | 7.0000 | ||||
| 300 SLEDBASE STACK CHAIRS | 2008-09-19 | 7,758 | 7,573 | S/L | 7.0000 | 185 | |||
| 25 60" ROUND TABLES | 2008-09-19 | 2,647 | 2,584 | S/L | 7.0000 | 63 | |||
| BUILDING | 2008-09-30 | 583,743 | 102,280 | S/L | 39.0000 | 14,968 | |||
| DANCE FLOOR 15 X 18 SLATE BLACK | 2008-10-03 | 2,351 | 2,267 | S/L | 7.0000 | 84 | |||
| 16 BOARD ROOM CHAIRS BLACK HIGHBACK | 2008-10-06 | 5,545 | 5,347 | S/L | 7.0000 | 198 | |||
| BUILDING | 2008-10-06 | 614,558 | 106,366 | S/L | 39.0000 | 15,758 | |||
| CISCO EQUIPMENT SERVICE ENTRANCE | 2008-10-13 | 41,117 | 7,116 | S/L | 39.0000 | 1,055 | |||
| PLUMBING FOR KITCHEN | 2008-10-13 | 2,996 | 519 | S/L | 39.0000 | 76 | |||
| 7 STEELCASE WOOD TOP | 2008-10-14 | 3,100 | 2,989 | S/L | 7.0000 | 111 | |||
| KIMBRALL WALNUT DESK | 2008-10-14 | 1,416 | 1,366 | S/L | 7.0000 | 50 | |||
| KIMBRALL WALNUT DESK | 2008-10-14 | 1,416 | 1,366 | S/L | 7.0000 | 50 | |||
| KIMBRALL WALNUT DESK | 2008-10-14 | 1,630 | 1,572 | S/L | 7.0000 | 58 | |||
| STEELCASE DESK | 2008-10-14 | 1,908 | 1,840 | S/L | 7.0000 | 68 | |||
| JOFCO DESK AND HUTCH | 2008-10-14 | 1,961 | 1,891 | S/L | 7.0000 | 70 | |||
| STEELCASE DESK | 2008-10-14 | 2,343 | 2,259 | S/L | 7.0000 | 84 | |||
| REFRIGERATOR | 2008-10-14 | 2,307 | 2,225 | S/L | 7.0000 | 82 | |||
| FREEZER | 2008-10-14 | 2,142 | 2,065 | S/L | 7.0000 | 77 | |||
| HAWORTH MODULAR UNIT | 2008-10-14 | 36,070 | 34,781 | S/L | 7.0000 | 1,289 | |||
| ICE MACHINE | 2008-10-16 | 3,888 | 3,749 | S/L | 7.0000 | 139 | |||
| DISHWASHER | 2008-10-16 | 6,240 | 6,017 | S/L | 7.0000 | 223 | |||
| DISPOSER | 2008-10-16 | 2,122 | 2,046 | S/L | 7.0000 | 76 | |||
| LANDSCAPING | 2008-10-16 | 19,922 | 8,633 | S/L | 15.0000 | 1,328 | |||
| BOOK CASE/DIRECTORS OFFIVE | 2008-10-23 | 2,111 | 2,036 | S/L | 7.0000 | 75 | |||
| CONFERANCE TABLE | 2008-10-29 | 18,657 | 17,991 | S/L | 7.0000 | 666 | |||
| CARPET STAGE | 2008-10-29 | 4,897 | 4,722 | S/L | 7.0000 | 175 | |||
| ROUND CAFE TABLE | 2008-11-05 | 1,495 | 1,423 | S/L | 7.0000 | 72 | |||
| BUILDING | 2008-11-13 | 41,407 | 7,078 | S/L | 39.0000 | 1,062 | |||
| LANDSCAPING | 2008-11-30 | 3,088 | 1,372 | S/L | 15.0000 | 206 | |||
| CHAIN OPERATED ROLLER SHADES | 2009-02-16 | 5,820 | 5,335 | S/L | 7.0000 | 485 | |||
| BUILDING | 2009-02-19 | 105,575 | 17,370 | S/L | 39.0000 | 2,707 | |||
| 3 SAMSUNG 52 LCD | 2009-05-30 | 8,305 | 7,316 | S/L | 7.0000 | 989 | |||
| LOWER TERRACE STONE WORK | 2009-06-01 | 5,000 | 2,028 | S/L | 15.0000 | 333 | |||
| LANDSCAPING | 2009-06-01 | 4,536 | 1,840 | S/L | 15.0000 | 302 | |||
| SIGN | 2009-06-02 | 5,868 | 2,380 | S/L | 15.0000 | 391 | |||
| PRECAST CONCRETE WALL | 2009-06-05 | 4,212 | 657 | S/L | 39.0000 | 108 | |||
| WATER LINE | 2009-06-07 | 1,290 | 201 | S/L | 39.0000 | 33 | |||
| TRELLIS | 2009-06-17 | 1,082 | 439 | S/L | 15.0000 | 72 | |||
| BUILDING | 2009-06-18 | 47,019 | 7,334 | S/L | 39.0000 | 1,206 | |||
| GUTTERS & DOWNSPOUTS | 2009-06-23 | 4,800 | 749 | S/L | 39.0000 | 123 | |||
| LANDSCAPING | 2010-02-19 | 19,345 | 14,970 | S/L | 7.0000 | 2,763 | |||
| ALARM SYSTEM | 2010-02-19 | 2,800 | 2,167 | S/L | 7.0000 | 400 | |||
| FOUNTAIN & PLANTERS | 2010-03-09 | 34,487 | 26,275 | S/L | 7.0000 | 4,927 | |||
| LOWER TERRACE WALL | 2010-05-04 | 7,620 | 5,624 | S/L | 7.0000 | 1,089 | |||
| RETAINING WALL | 2010-10-11 | 1,130 | 767 | S/L | 7.0000 | 161 | |||
| CONCRETE SIDEWALK BACKFILLED AND SOD | 2010-10-13 | 7,479 | 5,075 | S/L | 7.0000 | 1,068 | |||
| MODULAR WORK STATION | 2011-03-07 | 2,821 | 1,746 | S/L | 7.0000 | 403 | |||
| WOOD VENEER | 2011-03-21 | 2,321 | 1,437 | S/L | 7.0000 | 331 | |||
| FRENCH DRAIN AND TOPSOIL | 2011-04-06 | 4,378 | 2,658 | S/L | 7.0000 | 626 | |||
| STACKING CHAIRS | 2011-04-21 | 1,301 | 790 | S/L | 7.0000 | 186 | |||
| TURF RENOVATION | 2011-07-20 | 3,939 | 2,251 | S/L | 7.0000 | 562 | |||
| IMODULES | 2012-04-27 | 22,500 | 22,500 | S/L | 3.0000 | ||||
| PRTABLE BAR | 2012-06-14 | 2,282 | 1,005 | S/L | 7.0000 | 326 | |||
| IRRIGATION & LANDSCAPING | 2012-10-08 | 3,071 | 1,206 | S/L | 7.0000 | 439 | |||
| 4 ARMLESS CHAIRS LOBBY | 2013-05-13 | 1,733 | 536 | S/L | 7.0000 | 248 | |||
| PICTURES FOR HISTORY ROOM | 2013-10-21 | 1,876 | 469 | S/L | 7.0000 | 268 | |||
| LOCKING GLASS FOR HISTORY ROOM | 2013-11-12 | 4,633 | 1,103 | S/L | 7.0000 | 662 | |||
| GLASS RACKS FOR KITCHEN | 2014-04-07 | 227 | 41 | S/L | 7.0000 | 32 | |||
| HOT WATER HEATER BOOSTER | 2014-06-23 | 2,121 | 328 | S/L | 7.0000 | 303 | |||
| AV SYSTEM, PROJECTOR, LIFTS | 2014-08-13 | 66,923 | 1,573 | S/L | 39.0000 | 1,716 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 5,572,387 | 1,317,086 | 4,255,301 | 4,523,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL/PROFESSIONAL | 1,168 | 1,168 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CAC EVENTS | 8,761 | 8,761 | ||
| CAC OPERATION EXPENSE | 59,071 | 59,071 | ||
| AAB | 1,019 | 1,019 | ||
| HOMECOMING | 15,812 | 15,812 | ||
| WATERING HOLE | 599 | 599 | ||
| TAILGATE | 7,607 | 7,607 | ||
| OUTREACH EXPENSE | 8,601 | 8,601 | ||
| GRADSTOCK | 3,417 | 3,417 | ||
| MEMBERSHIP EXPENSES | 14,935 | 8,759 | 6,176 | |
| PROMOTIONS | 2,023 | 2,023 | ||
| INSURANCE | 13,544 | 13,544 | ||
| BANK CHARGES | 3,193 | 3,193 | ||
| FOUNDATION EXPENSES | 4,500 | 4,500 | ||
| BOWL EXPENSE | 40,684 | 40,684 | ||
| CONTRIBUTIONS | 2,600 | 2,600 | ||
| PASS THROUGH | 310 | 310 | ||
| OFFICE EXPENSE | 745 | 745 | ||
| TAILGATE INCOME | 236 | 236 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 51,277 | ||
| CAC RENTAL | 62,737 | 62,737 | |
| CAC LEASE INCOME | 74,626 | 74,626 | |
| 1924 REVENUE | 72,361 | ||
| MAGAZINE/PUBLICATIONS INCOME | 245 | ||
| HOMECOMING INCOME | 1,725 | ||
| BOWL INCOME | 22,010 | ||
| BRICK PROGRAM INCOME | 69,917 | ||
| AFFINITY ROYALTIES | 30 | ||
| MISC INCOME | 415 |