| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SKELTON, BRYANT, BRYANT | ||||
| & SCARBORO, P.A. | 43,200 | 13,608 | 29,592 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCHEDULE ATTACHED | 266,952 | 31,596 | 9,953 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHEDULE ATTACHED | 18,998,224 | 18,479,226 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHEDULE ATTACHED | 30,697,585 | 59,500,476 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1940 SHS - SOUTHERN BANCORP COMMON | AT COST | 500,000 | 500,000 |
| 500 SHS - SOUTHERN BANCORP PREFERRED | AT COST | 500,000 | 500,000 |
| COHEN & STEERS INST GLOBAL REALTY | AT COST | 2,000,000 | 1,751,989 |
| FIRST ADVANTAGE BANK CONV DEB | AT COST | ||
| NOTE RECEIVABLE - SOUTHERN BANCORP | AT COST | 250,000 | 250,000 |
| GALTERE STRATEGIC COMMODITY FUND | AT COST | 984,251 | 1,028,011 |
| MELLON PRIVATE EQUITY FUND V, L.P. | AT COST | 1,206,155 | 1,273,542 |
| MELLON PRIVATE EQUITY FUND VI, L.P. | AT COST | 490,410 | 543,548 |
| MELLON PRIVATE EQUITY FUND VII, L.P. | AT COST | 531,994 | 601,382 |
| MELLON PRIVATE EQUITY FUND VIII, L.P | AT COST | 261,492 | 219,685 |
| OPTIMA FUND | AT COST | 2,904,989 | 2,387,672 |
| OPTIMA DISCRETIONARY MACRO FUND | AT COST | 1,038,295 | 1,047,619 |
| OPTIMA PARTNERS FOCUS FUND | AT COST | 974,083 | 1,178,623 |
| TIMBERLAND PROPERTY | AT COST | 3,684,569 | 3,899,847 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 95,015 | 86,113 | 8,902 | 8,902 |
| BUILDING | 1,099,245 | 235,880 | 863,365 | 863,365 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 4,987 | 4,987 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIVIDENDS | 248,632 | 219,083 | 219,083 |
| DEPOSIT | 664 | 664 | 664 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PARTNERSHIP EXPENSES | 107,436 | 107,436 | ||
| OFFICE EXPENSES | 6,692 | 2,108 | 4,584 | |
| INSURANCE | 19,237 | 6,060 | 13,177 | |
| TELEPHONE | 2,970 | 936 | 2,034 | |
| UTILITIES | 4,430 | 2,245 | 2,185 | |
| REPAIRS AND MAINTENANCE | 6,175 | 3,129 | 3,046 | |
| CONTRACT LABOR | 14,000 | 4,410 | 9,590 | |
| CONDOMINIUM DUES | 17,195 | 8,713 | 8,482 | |
| TENANT PARKING | 6,166 | 6,166 | ||
| DUES AND SUBSCRIPTIONS | 2,730 | 860 | 1,870 | |
| TIMBER DEPLETION | 301,188 | 301,188 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TIMBERLAND INCOME | 451,230 | 451,230 | |
| RENT INCOME | 18,813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 189,368 | 189,368 | ||
| INVESTMENT CUSTODY FEES | 51,497 | 51,497 | ||
| TIMBERLAND EXPENSES | 47,401 | 47,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 40,211 | |||
| FOREIGN TAX WITHHELD | 1,320 | 1,320 | ||
| OTHER TAXES | 12,198 | 6,181 | 6,017 |