| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANZ NFJ EQUITY IC FD INSTI | 6,193 | 7,327 |
| AMERICAN FDS, INTERNATIONAL GR | 10,280 | 9,805 |
| BAIRD AGGREGATE BOND FUND CLAS | 16,138 | 15,645 |
| BAIRD SHORT TERM BOND FUND INS | 13,302 | 13,091 |
| BARON SMALL CAP INSTL CL | 5,716 | 5,020 |
| DODGE & COX INCOME FUND | 27,018 | 26,013 |
| DREYFUS INTL STOCK FUND | 7,096 | 7,423 |
| JP MORGAN CORE BOND FUND | 27,230 | 26,102 |
| JP MORGAN SHORT DURATION BOND | 13,276 | 13,069 |
| KINDER MORGAN INC | 238,722 | 92,838 |
| LORD ABBETT CORE FIXED INCOME | 19,034 | 18,169 |
| MASSACHUSETTS INVESTORS GROWTH | 13,096 | 12,789 |
| METROPOLITAN WEST RETURN BOND | 31,830 | 31,279 |
| PRUDENTIAL TOTAL RETURN BD FD | 31,228 | 30,466 |
| T. ROWE PRICE EQUITY INCOME FD | 7,097 | 7,535 |
| T. ROWE PRICE HIGH YIELD FUND | 13,718 | 12,403 |
| T. ROWE PRICE INTERNATIONAL BO | 18,292 | 15,597 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RANCHO LA MESA | 1,445,109 | 1,460,858 | |
| WINCHESTER FUND OF FUNDS, LP | 389,910 | 428,033 | |
| 1OZ AM. EAGLE SILVER COINS | 190,000 | 69,195 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 23,101 | 23,101 | ||
| Bank Charges | 650 | 650 | ||
| K-1 Exp RANCHO LA MESA | 903 | 903 | ||
| K-1 EXP WINCHESTER FUND | 6,907 | 6,318 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss RANCHO LA MESA | 105,980 | 105,980 | |
| K-1 Inc/Loss WINCHESTER FUND OF FUNDS | -10,189 | -10,189 | |
| Federal Tax Refund | 3,415 | ||
| INTERET ON NOTES REC- ROGER K VAN WAGNER | 12,372 | 12,372 | |
| INT ON NOTES REC- VAN WAGNER PROPERTIES | 38,650 | 38,650 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROGER K VAN WAGNER | 338,451 | 267,664 | 2010-01 | 2030-01 | MONTHLY | 450 % | NONE | INVESTMENT | NONE NONE | ||
| VAN WAGNER PROPERTIES | 1,110,400 | 843,267 | 2006-05 | 2036-05 | MONTHLY | 5 % | NONE | INVESTMENT | NONE NONE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,456 | 3,456 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2015 | 2,500 | |||
| 990-PF Extension for 2014 | 1,083 |