| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,200 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 975 SHS CSX CORP | 2011-05 | PURCHASE | 2015-10 | 26,375 | 18,659 | 7,716 | ||||
| 1100 SHS GOLDMAN SACHS | 2011-02 | PURCHASE | 2015-11 | 27,500 | 27,151 | 349 | ||||
| 2962 SHS KINDER MORGAN | 2014-12 | PURCHASE | 2015-12 | 64,836 | 123,027 | -58,191 | ||||
| 250 SHS PLAINS | PURCHASE | 2016-01 | 4,123 | 6,554 | -2,431 | |||||
| FR SH PJT PARTNERS | PURCHASE | 2015-10 | 5 | 2 | 3 | |||||
| 520 SHS BAXALTA | PURCHASE | 2016-06 | 24,151 | 11,762 | 12,389 | |||||
| FR SH BAXALTA | PURCHASE | 2016-06 | 39 | 20 | 19 | |||||
| 100 SHS CHEMOURS | 2008-08 | PURCHASE | 2016-06 | 809 | 1,308 | -499 | ||||
| 400 SHS FASTENAL | PURCHASE | 2016-06 | 17,277 | 16,455 | 822 | |||||
| 56 SHS PJT PARTNERS | PURCHASE | 2016-06 | 1,319 | 700 | 619 | |||||
| 77 SHS SHIRE PLC | PURCHASE | 2016-06 | 13,298 | 14,779 | -1,481 | |||||
| FR SH SHIRE PLC | PURCHASE | 2016-06 | 12 | 12 | ||||||
| 87 SHS TALEN ENGINEERING | PURCHASE | 2016-06 | 1,140 | 1,524 | -384 | |||||
| 7 SHS WHIH | PURCHASE | 2016-06 | 11 | 9,290 | -9,279 | |||||
| FR SH UNDER ARMOUR | PURCHASE | 2016-06 | 26 | 31 | -5 | |||||
| LONG-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 3,576 | 3,576 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10M GOLDMAN SACHS GROUP | 10,005 | 10,986 |
| 30M JOHNSON & JOHNSON | 33,710 | 32,573 |
| 50M NATIONSBANK BANK OF AMERICA | 49,375 | 50,620 |
| 50M MERRILL LYNCH | 42,564 | 54,703 |
| 50M WEYERHAEUSER | 47,747 | 65,167 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGL RESOURCES INC 635 SHS | 27,641 | 41,891 |
| ALLETE 400 SHS | 17,880 | 25,852 |
| ALTRIA GROUP, INC. 850 SHS | 17,364 | 58,616 |
| AMERICAN ELECTRIC POWER 800 SHS | 26,526 | 56,072 |
| APPLE INC 280 SHS | ||
| APPLE INC 480 HS | 43,163 | 45,888 |
| AT&T 1,500 SHS | ||
| AT&T 2,000 SHS | 65,077 | 86,420 |
| BAXTER INTERNATIONAL 500 SHS | ||
| BAXTER INTERNATIONAL 480 SHS | 13,400 | 21,796 |
| BLACKSTONE 1000 SHS | ||
| BLACKSTONE 3500 SHS | 53,875 | 55,615 |
| BRISTOL MYERS SQUIBB 400 SHS | 8,927 | 29,420 |
| CAMPBELL SOUP 500 SHS | 23,595 | 33,265 |
| CENTURYLINK INC 900 SHS | 32,136 | 26,109 |
| COCA-COLA 900 SHS | 31,284 | 40,797 |
| COSTCO WHOLESALE 300 SHS | 22,829 | 47,112 |
| CSX CORP 975 SHS | ||
| DOMINION RESOURCES 575 SHS | 24,139 | 44,810 |
| DUPONT 500 SHS | 24,422 | 32,400 |
| EMERSON ELECTRIC 500 SHS | 16,684 | 26,080 |
| ENTERGY CORP 325 SHS | 21,038 | 26,439 |
| EXXON MOBIL CORP 1200 SHS | 107,142 | 112,488 |
| FASTENAL CORP 400 SHS | ||
| FRANKLIN TAX-FREE 1226+ SHS | ||
| FRANKLIN TAX-FREE 1280+ SHS | 13,489 | 13,947 |
| GENERAL ELECTRIC 1000 SHS | 26,841 | 31,480 |
| GENERAL MILLS 700 SHS | 28,913 | 49,924 |
| GOLDMAN SACHS PFD 1100 SHS | ||
| GOLDMAN SACHS PFD 2000 SHS | 52,396 | 52,200 |
| HCP, INC. 582 SHS | 18,362 | 20,591 |
| IBM 300 SHS | 30,879 | 45,534 |
| INTERNATIONAL PAPER 600 SHS | 16,818 | 25,428 |
| JOHNSON & JOHNSON 300 SHS | 19,186 | 36,390 |
| KINDER MORGAN, INC 2,962 SHS | ||
| MCDONALD'S CORPORATION 470 SHS | 25,831 | 56,560 |
| MERCK 1000 SHS | 35,014 | 57,610 |
| NEW YORK COMM BANCORP 500 SHS | 9,481 | 7,495 |
| PFIZER 500 SHS | 15,629 | 17,605 |
| PEMBINA PIPELINE 1062 SHS | 28,467 | 32,221 |
| PHILIP MORRIS 200 SHS | ||
| PHILIP MORRIS 500 SHS | 33,651 | 50,860 |
| PIMCO CORP INCOME FUND 3000 SHS | 48,681 | 46,080 |
| PPL CORPORATION 700 SHS | 19,745 | 26,425 |
| PRAXAIR, INC. 414 SHS | 30,863 | 46,529 |
| PRIVATEBANKCORP 1800 SHS | 49,821 | 46,422 |
| PUTNAM MANAGE MUNI 3700 SHS | 28,276 | 29,748 |
| RAYTHEON 225 SHS | 25,241 | 30,589 |
| SOUTHERN COMPANY 550 SHS | 23,841 | 29,497 |
| TALEN ENERGY 87 SHS | ||
| UNDER ARMOUR CL A 100 SHS | 4,562 | 4,013 |
| UNDER ARMOUR CL C 100 SHS | 4,414 | 3,640 |
| UNILEVER N V 500 SHS | 12,385 | 23,470 |
| UNITED TECHNOLOGY 300 SHS | 29,139 | 30,765 |
| VENTAS 400 SHS | 21,651 | 29,128 |
| VERIZON COMMUNICATIONS 1,851 SHS | ||
| VERIZON COMMUNICATIONS 2,351 SHS | 75,204 | 131,280 |
| VODAFONE 906 SHS | 43,692 | 27,986 |
| WEC ENERGY 564 SHS | 25,363 | 36,529 |
| WELLS FARGO 1000 SHS | 53,027 | 47,330 |
| WMI HOLDINGS CORP 7 SHS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERIGAS PARTNERS LP 500 SHS | FMV | 19,265 | 23,350 |
| BLACKSTONE GROUP LP 1,750 SHS | FMV | 39,730 | 55,215 |
| BROOKFIELD INFRASTRUCTURE 500 SHS | FMV | 19,410 | 22,630 |
| ENTERPRISE PRODUCTS PARTNER 1500 SHS | FMV | 6,458 | 43,890 |
| KKR & CO LP 1,600 SHS | FMV | 35,266 | 19,744 |
| MAGELLAN LP 600 SHS | FMV | 18,857 | 45,600 |
| PLAINS ALL AMERICAN PIPELINE 125 SHS | FMV | ||
| VANGUARD NAT'L RESOURCES 300 SHS | FMV | 8,414 | 423 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 117 | |||
| INVESTMENT FEES | 340 | |||
| OFFICE EXPENSE | 384 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE GROUP OTHER INCOME | 758 | 758 | |
| ENTERPRISE PRODUCTS PARTNERS | -52 | -52 | |
| KKR & CO LP OTHER INCOME | 327 | 327 | |
| PLAINS ALL AMERICAN OTHER INC | 3 | 3 | |
| VANGUARD NATURAL RESOUCES | 25 | 25 | |
| SECURITY RECOVERY | 408 | 408 | |
| AMERIGAS | -1,580 | -1,580 | |
| BLACKSTONE GROUP LP | 6 | 6 | |
| ENTERPRISE PRODUCTS PARTNERS | 134 | 134 | |
| KKR & CO LP | 177 | 177 | |
| MAGELLAN MIDSTREAM PARTNERS | -537 | -537 | |
| PLAINS PIPELINE | -602 | -602 | |
| VANQUARD NATURAL RESOURCES | 406 | 406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS TAX AND FILING FEE | 15 | |||
| FEDERAL TAX F-15 | 888 | |||
| FOREIGN TAX WITHHELD FROM DIVIDE | 324 |