| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,513 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE | 2008-12-31 | 270,000 | 58,500 | S/L | 27.5000 | 9,818 | |||
| COMPUTER | 2010-06-01 | 3,175 | 3,175 | 200DB | 5.0000 | ||||
| POOL | 2011-01-21 | 48,158 | 10,309 | S/L | 15.0000 | 2,523 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BLACKSTONE GROUP LP | 2014-12 | PURCHASE | 2014-12 | 202,802 | 77,012 | 125,790 | ||||
| APPLE INC | 2015-04 | PURCHASE | 2015-04 | 403,463 | 276,660 | 126,803 | ||||
| DEERE & CO | 2008-08 | PURCHASE | 2015-06 | 103,405 | 95,500 | 7,905 | ||||
| DISNEY WALT CO | 2015-05 | PURCHASE | 2015-11 | 239,966 | 219,386 | 20,580 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORP BONDS | 239,196 | 416,810 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORP STOCK | 3,859,048 | 3,859,048 |
| INVESTMENT - NEODYNE | 1,735,823 | 1,735,823 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - OTHER | AT COST | 200,000 | 200,000 |
| BLACKSTONE ADJUSTMENT ACCOUNT | 105,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE | 270,000 | 68,318 | 201,682 | |
| EQUIPMENT | 3,175 | 3,175 | ||
| IMPROVEMENTS | 48,158 | 12,832 | 35,326 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 45 | |||
| FACILITIES EXPENSE | 6,650 | |||
| INVESTMENT EXPENSE | 854 | |||
| PROJECT EXPENSE | ||||
| UTILITIES | 5,890 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE ROYALTIES | 1,396 | 1,396 | 1,396 |
| BLACKSTONE NET ST CAP G(L) | 95 | 95 | |
| BLACKSTONE NET SECTION 1231 G | 10,806 | 10,806 | |
| BLACKSTONE UNRECAPTURED 1250 | 894 | 894 | |
| BLACKSTONE NET LT CAP G(L) | 49,685 | 49,685 | |
| BLACKSTONE NET RENTAL INCOME | 753 | 753 | |
| BLACKSTONE ORDINARY INCOME | 728 | 728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - FOREIGN | 47 | |||
| TAXES - FEDERAL | ||||
| TAXES - FEDERAL | 11,061 | |||
| TAXES - STATE | 68 |