| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,050 | 13,025 | 13,025 | 13,025 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURES | 2014-01-01 | 1,250,132 | 780,946 | S/L | 10.0000 | 78,692 | 78,692 | ||
| BUILDINGS AND IMPROVEMENTS | 2014-01-01 | 32,040,578 | 11,229,714 | S/L | 40.0000 | 659,304 | 659,304 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND MUTUAL FUNDS | 5,039,411 | 5,039,411 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 36,136,718 | 36,136,718 |
| EQUITY MUTUAL FUNDS | 30,713,317 | 30,713,317 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS ROYALTIES | 35,660 | 3,449,908 | |
| ALTERNATIVE INVESTMENTS | 63,064,738 | 63,064,738 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY AND EQUIPMENT | 34,554,607 | 12,739,817 | 21,814,790 | 32,105,871 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDENDS RECEIVABLE | 21,896 | 16,196 | 16,196 |
| ACCRUED ROYALTIES RECEIVABLE | 329,193 | 15,321 | 15,321 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 13,555,508 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT SERVICES | 150,049 | 144,293 | ||
| DIETARY | 168,012 | 161,567 | ||
| DUES & SUBSCRIPTIONS | 7,969 | 7,663 | ||
| EMPLOYEE RELATIONS | 6,144 | 5,908 | ||
| HOUSEKEEPING | 65,856 | 63,330 | ||
| INSURANCE | 145,122 | 35,335 | 104,220 | |
| MARKETING | 5,567 | 5,353 | ||
| MISCELLANEOUS | 4,669 | 4,490 | ||
| OFFICE EXPENSE | 44,037 | 42,348 | ||
| PROPERTY TAXES | 3,985 | 3,832 | ||
| RECREATION | 16,252 | 15,629 | ||
| REPAIRS & MAINTENANCE | 171,378 | 82,450 | 82,354 | |
| TELEPHONE | 11,555 | 11,112 | ||
| UTILITIES | 313,630 | 100,610 | 200,989 | |
| WORKERS COMP | 38,432 | 36,958 | ||
| CHARITABLE DISTRIB UNDER PLR | 27,500 | 26,445 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOME OPERATING REVENUES | 919,463 | 919,463 | |
| UTILITY REIMBURSEMENTS | 100,610 | 100,610 | |
| OTHER REIMBURSEMENTS | 116,059 | 116,059 | |
| ROYALTY FEES | 299,812 | 299,812 | 299,812 |
| STOCK LITIGATION SETTLEMENT | 10,980 | 10,980 | 10,980 |
| MISCELLANEOUS | 1,726 | 1,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 330,541 | 330,541 | 330,541 | |
| CONSULTING FEES | 33,976 | 33,976 |