| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation/Review | 1,800 | 1,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS BANK PLC - 5.000% - 0 | 52,374 | 51,283 |
| GE CAP CORP - 4.625% - 01/07/2 | 52,644 | 54,919 |
| JPMORGAN CHASE & CO - 4.950% - | 53,481 | 54,217 |
| TOYOTA MOTOR CREDIT - 4.250% - | 50,373 | 53,962 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS, INC | 30,323 | 34,758 |
| ALPHABET INC CL A | 32,904 | 38,901 |
| ALPHABET INC CL C | 19,500 | 30,355 |
| AMER INTERNATIONAL GROUP INC | 45,573 | 46,478 |
| AMERICAN WATER WORKS COMPANY I | 26,341 | 29,875 |
| APPLE INC | 64,465 | 68,419 |
| BANKUNITED, INC | 24,768 | 25,242 |
| BLACKROCK INC | 16,227 | 17,026 |
| BOEING CO | 14,951 | 21,689 |
| CELGENE CORP | 44,444 | 43,114 |
| CERNER CORPORATION | 18,766 | 18,051 |
| CHARLES SCHWAB CORP | 52,309 | 55,981 |
| CHEVRON CORP | 20,536 | 17,992 |
| CNI EMERGING MARKETS CL N | 206,001 | 221,769 |
| CNI FIXED INCOME OPP FD CL N | 840,001 | 791,481 |
| COLGATE-PALMOLIVE COMPANY | 34,472 | 33,310 |
| COMCAST CORP | 36,099 | 36,115 |
| COSTCO WHOLESALE CORPORATION | 33,509 | 38,760 |
| CVS CAREMARK CORP | 42,936 | 48,885 |
| EDWARDS LIFESCIENCES | 39,996 | 44,229 |
| ELI LILLY & CO | 35,941 | 36,232 |
| EOG RESOURCES INC | 15,677 | 14,158 |
| EXXON MOBIL CORP | 34,200 | 32,739 |
| FACEBOOK INC | 27,218 | 31,398 |
| GILEAD SCIENCES INC | 53,918 | 50,595 |
| HCA INC | 29,153 | 22,318 |
| HEXCEL CP DELAWARE | 29,972 | 28,335 |
| HOME DEPOT INC | 27,910 | 43,643 |
| HONEYWELL INTL | 28,995 | 30,035 |
| JP MORGAN CHASE | 30,184 | 36,317 |
| LOWES COMPANIES INC | 27,329 | 30,416 |
| MAGNA INTERNATIONAL INC | 30,912 | 25,958 |
| MASTERCARD INC | 56,246 | 58,416 |
| MICROSOFT CORP | 28,865 | 41,055 |
| NXP SEMICONDUCTORS | 30,365 | 29,488 |
| PRUDENTIAL FINCL INC | 43,049 | 43,147 |
| PULTE GROUP INC | 32,896 | 28,512 |
| SCHLUMBERGER LTD | 26,636 | 24,413 |
| STARBUCKS CORP | 33,410 | 36,018 |
| SYNCHRONY FINANCIAL | 25,373 | 24,632 |
| TEXTRON INC | 41,591 | 44,531 |
| THERMO FISHER SCIENTIFIC INC | 19,802 | 32,626 |
| THIRD AVENUE REAL ESTATE VALUE | 71,000 | 66,509 |
| TWEEDY BROWNE GLOBAL VALUE FUN | 102,000 | 97,002 |
| UNITEDHEALTH GROUP INC | 19,186 | 19,999 |
| VANGUARD SM-CAP ETF | 125,859 | 121,703 |
| VERIZON COMMUNICATIONS | 22,952 | 23,110 |
| VISA INC | 41,956 | 46,530 |
| VOYA GLOBAL REAL ESTATE FUND | 71,000 | 72,749 |
| WABTEC | 35,275 | 27,026 |
| WALT DISNEY HOLDINGS CO | 15,627 | 26,270 |
| WELLS FARGO & CO | 29,466 | 29,898 |
| WHITEWAVE FOODS COMPANY | 12,702 | 10,506 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 2,323 | 2,323 | ||
| Administrative Set-Up Fee | 3,500 | 3,500 | ||
| Bank Charges | 3,687 | 3,687 | ||
| State or Local Filing Fees | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 50 |
| Description | Amount |
|---|---|
| TO ADJUST CASH TO ACTUAL | 34,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration of Foundation | 12,224 | 12,224 | ||
| Investment Management Services | 21,255 | 21,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF ESTIMATED TAX FOR 2015 | 4,478 | |||
| 990-PF EXCISE TAX FOR 2014 | 487 | |||
| FOREIGN TAX PAID | 52 | 52 |