| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 34,396 | 0 | 0 | 34,396 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 16,313 | 14,994 | SL | 7.000000000000 | 1,319 | 0 | 0 | ||
| EQUIPMENT | 37,591 | 28,125 | SL | 7.000000000000 | 5,370 | 0 | 0 | ||
| CAMERA | 2013-01-23 | 3,499 | 1,342 | SL | 5.000000000000 | 700 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2013-03-31 | 1,073 | 376 | SL | 5.000000000000 | 215 | 0 | 0 | |
| DELL OPTIPLEX | 2013-10-01 | 825 | 205 | SL | 5.000000000000 | 165 | 0 | 0 | |
| SERVERS | 2013-11-22 | 24,816 | 5,021 | SL | 5.000000000000 | 4,963 | 0 | 0 | |
| APPLE MINI MAC | 2013-12-27 | 1,228 | 246 | SL | 5.000000000000 | 246 | 0 | 0 | |
| APPLE 13" MACBOOK | 2014-01-01 | 1,838 | 368 | SL | 5.000000000000 | 368 | 0 | 0 | |
| MACBOOK AIR | 2014-01-31 | 1,838 | 337 | SL | 5.000000000000 | 368 | 0 | 0 | |
| IMAC | 2014-03-01 | 1,337 | 223 | SL | 5.000000000000 | 267 | 0 | 0 | |
| 13" MACBOOK AIR | 2014-03-01 | 3,676 | 613 | SL | 5.000000000000 | 735 | 0 | 0 | |
| ADOBE PHOTOSHOP | 2014-03-01 | 800 | 133 | SL | 5.000000000000 | 160 | 0 | 0 | |
| LENOVO THINKCENTER | 2014-04-01 | 811 | 122 | SL | 5.000000000000 | 162 | 0 | 0 | |
| IMAC | 2014-04-01 | 2,814 | 422 | SL | 5.000000000000 | 563 | 0 | 0 | |
| CALL PILOT 150VM | 2014-06-03 | 1,500 | 175 | SL | 5.000000000000 | 300 | 0 | 0 | |
| OFFICE FURNITURE (DEPOSIT) | 2015-11-05 | 14,500 | NC | 5.000000000000 | 0 | 0 | 0 | ||
| MACBOOK PRO (7) | 2015-03-27 | 9,759 | SL | 5.000000000000 | 642 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE FIXED INCOME | 155,328 | 155,328 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 1,391,901 | 1,391,901 |
| COMMON STOCKS | 30,372 | 30,372 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 16,313 | 16,313 | 0 | |
| EQUIPMENT | 37,591 | 33,495 | 4,096 | |
| CAMERA | 3,499 | 2,042 | 1,457 | |
| COMPUTER EQUIPMENT | 1,073 | 591 | 482 | |
| DELL OPTIPLEX | 825 | 370 | 455 | |
| SERVERS | 24,816 | 9,984 | 14,832 | |
| APPLE MINI MAC | 1,228 | 492 | 736 | |
| APPLE 13" MACBOOK | 1,838 | 736 | 1,102 | |
| MACBOOK AIR | 1,838 | 705 | 1,133 | |
| IMAC | 1,337 | 490 | 847 | |
| 13" MACBOOK AIR | 3,676 | 1,348 | 2,328 | |
| ADOBE PHOTOSHOP | 800 | 293 | 507 | |
| LENOVO THINKCENTER | 811 | 284 | 527 | |
| IMAC | 2,814 | 985 | 1,829 | |
| CALL PILOT 150VM | 1,500 | 475 | 1,025 | |
| OFFICE FURNITURE (DEPOSIT) | 14,500 | 0 | 14,500 | |
| MACBOOK PRO (7) | 9,759 | 642 | 9,117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17,192 | 0 | 0 | 17,192 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 18,655 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART & PHOTOGRAPHY | 154,664 | 0 | 0 | 154,664 |
| POSTAGE AND DELIVERY | 156,784 | 0 | 0 | 156,784 |
| DISTRIBUTION AND FULFILLMENT | 103,628 | 0 | 0 | 103,628 |
| OFFICE SUPPLIES | 55,529 | 0 | 0 | 55,530 |
| MARKETING AND PROMOTIONS | 80,805 | 0 | 0 | 80,805 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SUBSCRIPTION REVENUE | 84,343 | 84,343 | |
| ADVERTISING | 99,471 | 99,471 | |
| OTHER INCOME | 17,420 | 17,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER MAINTENENCE | 41,572 | 0 | 0 | 41,572 |
| PUBLIC RELATIONS | 92,446 | 0 | 0 | 92,446 |
| WEB DEVELOPMENT AND MAINTENENCE | 69,952 | 0 | 0 | 69,952 |
| MANUSCRIPTS AND EDITORIAL | 693,201 | 0 | 0 | 693,201 |
| CIRCULATION CONSULTING | 68,039 | 0 | 0 | 68,039 |
| INVESTMENT FEES | 15,636 | 15,636 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 77,936 | 0 | 0 | 77,936 |