| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 938 | 313 | 0 | 625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRAIRIE HORIZON AGRI-ENERGY, LLC | AT COST | 187,532 | 250,000 |
| KANSAS ETHANOL LLC | AT COST | 37,621 | 50,000 |
| CETERA | AT COST | 95,862 | 99,059 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 46,500 | 46,500 | 325,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT | 40 | 20 | 20 | |
| EXPENSES | 150 | 75 | 75 | |
| FEES | 620 | 620 | ||
| Rental Expenses | 892 | 892 | ||
| SAFE DEPOSIT BOX | 8 | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KANSAS ETHANOL K-1 INCOME | -1,655 | ||
| PRAIRIE HORIZON K-1 INCOM | -579 | ||
| STATE TAX REFUND | 1,928 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES | 1,298 | 649 | 0 | 649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 5,411 |