| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,500 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2003-10-31 | 582 | 320 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2007-10-23 | 1,057 | 1,057 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2008-11-30 | 1,366 | 683 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| APPLE | 2009-07-31 | 1,747 | 873 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2012-03-05 | 866 | 308 | 200DB | 5.000000000000 | 50 | 0 | 173 | |
| FURNITURE | 2012-02-07 | 5,988 | 1,685 | 200DB | 7.000000000000 | 374 | 0 | 855 | |
| FURNITURE | 2012-03-19 | 500 | 141 | 200DB | 7.000000000000 | 31 | 0 | 71 | |
| FURNITURE | 2012-07-20 | 292 | 82 | 200DB | 7.000000000000 | 18 | 0 | 42 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH INVESTMENTS | AT COST | 2,079,133 | 1,962,705 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 582 | 320 | 262 | 262 |
| LAPTOP | 1,057 | 1,057 | 0 | 0 |
| ADOBE SOFTWARE | 1,014 | 1,014 | 0 | 0 |
| COMPUTER EQUIPMENT | 1,366 | 1,366 | 0 | 0 |
| APPLE | 1,747 | 1,747 | 0 | 0 |
| COMPUTER EQUIPMENT | 866 | 791 | 75 | 75 |
| FURNITURE | 5,988 | 5,053 | 935 | 935 |
| FURNITURE | 500 | 422 | 78 | 78 |
| FURNITURE | 292 | 246 | 46 | 46 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,118 | 0 | 480 | 650 |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT | 110,769 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTION | 26,671 | 0 | 2,000 | 33,533 |
| DUES & SUBSCRIPTIONS | 1,263 | 0 | 0 | 553 |
| EMPLOYEE RECRUITMENT | 38,290 | 0 | 0 | 0 |
| INFORMATION TECHNOLOGY | 39,516 | 0 | 46 | 6,787 |
| INSURANCE | 5,983 | 0 | 0 | 0 |
| OFFICE EXPENSES | 2,506 | 0 | 0 | 273 |
| POSTAGE AND DELIVERY | 1,531 | 0 | 0 | 1,306 |
| TRAINING & DEVELOPMENT | 381 | 0 | 0 | 0 |
| VOLUNTEER RECOGNITION | 4,111 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 6,964 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DIVIDENDS PAYABLE | 5,580 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 449 | 0 | 0 | 0 |
| PROFESSIONAL FEES - OTHER | 218,070 | 0 | 0 | 217,888 |
| PHOTOGRAPHY | 300 | 0 | 0 | 300 |
| RACE LOGISTICS | 7,827 | 0 | 0 | 7,827 |
| INVESTMENT MANAGEMENT FEE | 3,870 | 3,870 | 360 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,536 | 0 | 3,311 | 12,683 |
| TAXES OTHER | 6,770 | 83 | 3,940 | 996 |