| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,525 | 0 | 12,525 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED TOTAL RETURN BOND-INST SERV. | 808,832 | 808,832 |
| METROPOLITAN WEST FDS TOTAL RETURN BOND | 813,080 | 813,080 |
| WELLS FARGO ADVANTAGE CORE BOND FUND | 812,408 | 812,408 |
| DODGE & COX INCOME FD COM | 815,129 | 815,129 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARBOR INTERNATIONAL ADM | 347,688 | 347,688 |
| WELLS FARGO ADVANTAGE GROWTH FUND | 216,766 | 216,766 |
| MFS VALUE FUND CLASS I | 426,119 | 426,119 |
| T. ROWE PRICE EQUITY INCOME #71 | 421,793 | 421,793 |
| INVESCO SMALL CAP GROWTH FUND | 104,937 | 104,937 |
| GOLDMAN SACHS SMALL CAP VALUE FUND | 104,476 | 104,476 |
| JP MORGAN SMALL CAP EQUITY FUND | 209,479 | 209,479 |
| NORTHERN MID CAP INDEX FUND | 729,184 | 729,184 |
| T. ROWE PRICE INSTITUTIONAL LARGE GROWTH FUND | 438,841 | 438,841 |
| VANGUARD 500 INDEX FUND | 1,129,230 | 1,129,230 |
| ACADIAN EMERGING MARKETS PORTFOLIO | 233,580 | 233,580 |
| DELAWARE US GROWTH FUND | 217,582 | 217,582 |
| CAUSEWAY INTERNATIONAL VALUE FUND | 340,900 | 340,900 |
| LAZARD INTERNATIONAL EQUITY | 343,340 | 343,340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 12,371 | 9,784 | 9,784 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENT | 1,000,965 |
| UNREALIZED LOSS ADJUSTMENT | 671,603 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 2,612 | 2,612 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 37,720 | 37,720 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 7,500 | 0 | 0 |