| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,450 | 823 | 15,628 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 20,309 | 4,395 | 0 % | 0 | 0 | ||||
| PRINTER | 573 | 191 | 0 % | 0 | 0 | ||||
| PERIPHERALS | 158,603 | 1,451 | 0 % | 0 | 0 | ||||
| SOFTWARE | 62,987 | 5,501 | 0 % | 0 | 0 | ||||
| OFFICE FURNITURE | 148,347 | 0 % | 0 | 0 | |||||
| LEASEHOLD IMPROVEMENTS | 348,140 | 0 % | 0 | 0 | |||||
| COMPUTER WARRANTIES | 1,269 | 769 | 0 % | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME - BROWN BROTHER HARRIMAN | 36,456,783 | 36,431,721 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES - BROWN BROTHERS HARRIMAN | 90,081,739 | 91,631,042 |
| PUBLIC REAL ESTATE - BROWN BROTHERS HARRIMAN | 7,943,415 | 7,972,538 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NC JMB LAND COMPANY, LLC | AT COST | 14,559,766 | 7,094,462 |
| SC JMB LAND COMPANY, LLC | AT COST | 26,733,458 | 12,525,276 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 20,309 | 4,395 | 15,914 | |
| PRINTER | 573 | 191 | 382 | |
| PERIPHERALS | 158,603 | 1,451 | 157,152 | |
| SOFTWARE | 62,987 | 5,501 | 57,486 | |
| OFFICE FURNITURE | 148,347 | 0 | 148,347 | |
| LEASEHOLD IMPROVEMENTS | 348,140 | 0 | 348,140 | |
| COMPUTER WARRANTIES | 1,269 | 769 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 95,420 | 4,771 | 90,649 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SALES TAX RECEIVABLE | 1,293 | 14,228 | 14,228 |
| SECURITY DEPOSIT | 32,203 | 16,935 | 16,935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATIONS AND PUBLIC RELATIONS | 88,785 | 0 | 88,785 | |
| BUSINESS GIFTS | 2,281 | 0 | 2,281 | |
| DAVIDSON SCHOLARS EXPENSES | 11,519 | 0 | 11,519 | |
| OTHER FEES | 2,204 | 220 | 1,984 | |
| INFORMATION TECHNOLOGY | 34,869 | 0 | 34,869 | |
| INSURANCE | 9,240 | 924 | 8,316 | |
| INVESTMENT MANAGEMENT FEES | 548,599 | 548,599 | 0 | |
| SUBSCRIPTION AND MEMBERSHIP | 27,137 | 0 | 27,137 | |
| NC JMB LAND EXPENSES | 13,513 | 13,513 | 0 | |
| SC JMB LAND EXPENSES | 31,193 | 31,193 | 0 | |
| AMORTIZATION | 419 | 0 | 419 |
| Description | Amount |
|---|---|
| BOOK TO FMV ADJUSTMENT | 4,720,451 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES | 107,894 | 5,395 | 102,499 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 80,334 | 0 | 0 | |
| SALES TAX | 123 | 0 | 123 | |
| PAYROLL TAX | 44,452 | 4,445 | 40,007 |