| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 4,000 | 0 | 0 | 4,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furniture | 2012-04-10 | 17,446 | 9,817 | 200DB | 7.000000000000 | 2,180 | 0 | 0 | |
| Conference Room Phones | 2012-04-27 | 448 | 252 | 200DB | 7.000000000000 | 56 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Chrispus Holdings III, LLC | FMV | 8,243,732 | 8,904,115 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Furniture | 17,446 | 11,997 | 5,449 | 5,449 |
| Conference Room Phones | 448 | 308 | 140 | 140 |
| Description | Amount |
|---|---|
| Non-Deductible Expense-Passthrough | 135 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,450 | 0 | 0 | 1,450 |
| Portfolio Expenses - Passthrough | 109,762 | 109,762 | 0 | 0 |
| Charitable Contribution - Passthrough | 6 | 0 | 0 | 6 |
| Registration | 17,022 | 0 | 0 | 17,022 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income/Loss from Passthrough Entity | -37,949 | -37,949 | 0 |
| 1231 Gain/Loss from Passthrough | -5 | -5 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Services Fees | 1,216 | 0 | 0 | 1,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 8,979 | 0 | 0 | 8,979 |
| Federal Taxes Paid | 4,426 | 0 | 0 | 0 |
| Foreign Taxes Withheld | 3,759 | 3,759 | 0 | 0 |