| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Caron & Caron LLC Tax prep/acctg | 13,200 | 13,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2010-08-30 | 1,851 | 858 | 200DB | 5.00 | 67 | |||
| Computer | 2014-07-01 | 758 | 76 | 200DB | 5.00 | 121 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Merrill Lynch Statement #219-04171 attached | 357,523 | 353,092 |
| See Merrill Lynch Statement #219-04172 attached | 741,714 | 792,476 |
| See Merrill Lynch Statement #219-02064 attached | 230,638 | 212,336 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| computer equipment | 2,609 | 2,427 | 182 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in Mineral Interest | 750 | 750 | |
| Investment in Park Center, LLC | 1,133,236 | 1,133,236 | |
| Investment in West Virginia Land | 25,000 | 25,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued interest receivable | 1,100 | ||
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | 3,286 | 1,835 | 1,835 |
| Accrued interest receivable | 1,100 | ||
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | 3,286 | 1,835 | 1,835 |
| Accrued interest receivable | 1,100 | ||
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | 3,286 | 1,835 | 1,835 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued interest receivable | 1,100 | ||
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | 3,286 | 1,835 | 1,835 |
| Accrued interest receivable | 1,100 | ||
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | 3,286 | 1,835 | 1,835 |
| Accrued interest receivable | 1,100 | ||
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | 3,286 | 1,835 | 1,835 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued interest receivable | 1,100 | ||
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | 3,286 | 1,835 | 1,835 |
| Accrued interest receivable | 1,100 | ||
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | 3,286 | 1,835 | 1,835 |
| Accrued interest receivable | 1,100 | ||
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | 3,286 | 1,835 | 1,835 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expenses | 7,509 | 1,502 | 6,007 | |
| Payroll services | 1,525 | 305 | 1,220 | |
| Misc | 5 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Park Center LLC Form K-1 | 100,867 | 100,867 | |
| Class action settlement | 175 | 175 | |
| Sec 1231 Form K-1 | 1 | 1 | |
| Life insurance proceeds | 1,088 | 1,088 | |
| Misc loss Form K-1 | -2,504 | -2,504 | |
| Rental loss Form K-1 | -2 | -2 | |
| Refunds | 3,095 | 3,095 |
| Description | Amount |
|---|---|
| Capital gains | 33,511 |
| Prior year stock adj/unrealized | -8,271 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Certificate of membership | 1 | 1 |
| Stock adjustment/unrealized | 12,630 | |
| Certificate of membership | 1 | 1 |
| Stock adjustment/unrealized | 12,630 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Certificate of membership | 1 | 1 |
| Stock adjustment/unrealized | 12,630 | |
| Certificate of membership | 1 | 1 |
| Stock adjustment/unrealized | 12,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Merrill Lynch investment management fees | 20,968 | 20,968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign investment | 397 | 397 | ||
| Payroll | 5,315 | 1,063 | 4,252 | |
| Other | 1,470 | 1,470 |