| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 2,048 | 204 | 1,844 | |
| AUDIT FEE | 11,000 | 1,100 | 9,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK | 1988-11-01 | 3,124 | 3,124 | S/L | 5.0000 | ||||
| TYPEWRITER | 1988-11-01 | 1,021 | 1,021 | S/L | 5.0000 | ||||
| CHAIR | 1989-02-22 | 504 | 504 | S/L | 5.0000 | ||||
| HON FILE CABINET | 1991-07-03 | 189 | 189 | S/L | 5.0000 | ||||
| MODEM | 1997-06-29 | 168 | 168 | S/L | 5.0000 | ||||
| 2 EXEC CHAIRS | 1997-08-22 | 1,084 | 1,084 | S/L | 7.0000 | ||||
| 2 FILE CABINETS | 1997-08-22 | 467 | 467 | S/L | 7.0000 | ||||
| DESK | 1997-09-12 | 2,246 | 2,246 | S/L | 7.0000 | ||||
| TABLE | 1997-09-24 | 939 | 939 | S/L | 7.0000 | ||||
| BOOKCASE | 1997-09-24 | 754 | 754 | S/L | 7.0000 | ||||
| CHAIR/UPHOLSTERY | 1998-12-23 | 2,021 | 2,021 | S/L | 5.0000 | ||||
| FAX MACHINE | 1999-05-26 | 170 | 170 | S/L | 5.0000 | ||||
| REFRIGERATOR | 1999-08-29 | 602 | 602 | S/L | 7.0000 | ||||
| CONFERENCE ROOM TABLE & CHAIRS | 1999-09-29 | 5,926 | 5,926 | S/L | 7.0000 | ||||
| CHAIR & TABLE LAMPS | 1999-10-04 | 1,083 | 1,083 | S/L | 7.0000 | ||||
| KITCHEN TABLE | 1999-12-29 | 308 | 308 | S/L | 7.0000 | ||||
| SOFTWARE-NORTON ANTIVIRUS | 2000-02-02 | 650 | 650 | S/L | 3.0000 | ||||
| PANASONIC COMPUTER | 2001-09-05 | 1,595 | 1,595 | S/L | 5.0000 | ||||
| CANON 2200 PRINTER | 2002-03-01 | 1,787 | 1,787 | S/L | 5.0000 | ||||
| SCANNER | 2002-06-05 | 2,440 | 2,440 | S/L | 5.0000 | ||||
| OCR SOFTWARE | 2002-06-19 | 331 | 331 | S/L | 3.0000 | ||||
| HOUSE & REMODELING | 1998-07-20 | 354,407 | 189,940 | S/L | 31.5000 | 11,251 | 1,125 | ||
| LAND | 1998-07-20 | 27,780 | |||||||
| HIGH CHAIRS | 2004-11-03 | 3,857 | 3,857 | S/L | 7.0000 | ||||
| LAPTOP | 2004-12-27 | 2,422 | 2,422 | S/L | 5.0000 | ||||
| DRAWER | 2005-05-19 | 1,864 | 1,864 | S/L | 5.0000 | ||||
| HP WORKSTATION | 2006-02-07 | 2,848 | 2,848 | S/L | 5.0000 | ||||
| REMODELING & PORCH | 2005-12-01 | 4,300 | 2,723 | S/L | 15.0000 | 287 | 29 | ||
| ROOF | 2005-09-27 | 21,711 | 13,750 | S/L | 15.0000 | 1,448 | 145 | ||
| TELEPHONE SYSTEM | 2006-08-09 | 2,352 | 2,352 | S/L | 7.0000 | ||||
| COPIER | 2007-11-29 | 1,197 | 1,197 | S/L | 7.0000 | ||||
| CARPET | 2011-01-03 | 2,548 | 1,638 | S/L | 7.0000 | 364 | 36 | ||
| COMPUTERS (2) | 2011-12-21 | 2,884 | 2,019 | S/L | 5.0000 | 384 | 38 | ||
| HP COMPUTERS (2) | 2016-02-19 | 2,707 | S/L | 5.0000 | 180 | 18 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HP WORKSTATION | 2006-02 | PURCHASE | 2015-12 | 2,848 | 2,848 | |||||
| COMPUTERS (2) | 2011-12 | PURCHASE | 2016-02 | 2,884 | -481 | 2,403 | ||||
| PUBLICALY TRADED SECURITIES | PURCHASE | 1,055,501 | 1,065,050 | -9,549 | ||||||
| PUBICALTY TRADED SECURITIES | PURCHASE | 2,875,787 | 2,513,554 | 362,233 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WACHOVIA SECURITIES | 10,829,210 | 10,826,210 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH IN WACHOVIA SECURITIES | FMV | 33,979 | 33,979 |
| OTHER INVESTMENTS | FMV | 1,506,552 | 1,506,552 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 424,774 | 260,682 | 164,092 | ||
| 27,780 | 27,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,430 | 143 | 1,287 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 70 | 402 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLEANING | 1,620 | 162 | 1,458 | |
| TELEPHONE | 2,333 | 233 | 2,100 | |
| REPAIRS & MAINTENANCE | 3,216 | 321 | 2,895 | |
| OFFICE EXPENSE | 1,757 | 175 | 1,582 | |
| SUPPLIES | 2,430 | 243 | 2,187 | |
| CATERING | 1,171 | 117 | 1,054 | |
| INSURANCE | 2,680 | 268 | 2,412 | |
| EQUIPMENT LEASE | 2,945 | 294 | 2,651 | |
| DUES AND SUBSCRIPTIONS | 5,674 | 567 | 5,107 | |
| POSTAGE | 182 | 18 | 164 | |
| AUTO | 468 | 46 | 422 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED GAIN/LOSS INVEST | -633,396 | -633,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 23,176 | 23,176 | ||
| OTHER PROFESSIONAL FEES | 9,972 | 997 | 8,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,407 | 340 | 3,067 | |
| EXCISE TAX | 3,015 | |||
| OTHER TAXES | 170 | 130 | 40 |