| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME ACCT A4005 | 1,083,780 | 1,065,686 |
| FIXED INCOME ACCT A5003 | 1,222,557 | 1,183,252 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES ACCT A4005 | 2,010,951 | 2,199,649 |
| EQUITIES ACCT A5003 | 4,139,469 | 4,567,675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LONE JUNIPER LP | AT COST | 6,080,812 | 5,805,513 |
| STARWOOD SOF VIII PRIVATE INVESTORS TE LLC | AT COST | 139,641 | 129,281 |
| STRUCTURED INVESTMENTS/ALTERNATIVE ASSETS ACCT A4005 | AT COST | 198,261 | 181,408 |
| PROVIDENCE TMT DEBT OPPORTUNITY | AT COST | 287,376 | 273,943 |
| GIF IV PRIVATE INVESTORS OFFSHORE LP | AT COST | 128,278 | 113,261 |
| HARD ASSETS ACCT A5003 | AT COST | 0 | 0 |
| PIMCO UNCONSTRAINED BOND | AT COST | 147,235 | 135,434 |
| STARWOOD SOF IX PRIVATE INVESTORS | AT COST | 195,639 | 182,004 |
| STRUCTURED INVESTMENTS/ALTERNATIVE ASSETS ACCT A5003 | AT COST | 529,351 | 495,520 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET INCOME/LOSS THRU LONE JUNIPER LP (EIN 06-1569270) | -106,780 | -106,780 | -106,780 |
| NET INCOME/LOSS THRU LONE JUNIPER LP (EIN 06-1569270) | 475,567 | 475,567 | 475,567 |
| NET INCOME/LOSS THRU SOF VIII PRIVATE INVESTORS (TE) LLC (EIN 27-1925272) | 86,146 | 86,146 | 86,146 |
| NET INCOME/LOSS THRU PROVIDENCE TMT DEBT OPPORTUNITY FEEDER NON US II LP (EI | 35,253 | 35,253 | 35,253 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES- ACCT #A5003 | 17,235 | 0 | 0 | |
| MANAGEMENT FEES- ACCT #A4005 | 7,173 | 7,173 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEW YORK STATE FILING FEE | 750 | 0 | 0 | |
| EXCISE TAXES | 99,375 | 0 | 0 | |
| JPMORGAN FOREIGN TAXES WITHHELD | 768 | 0 | 0 |