| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,710 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS DE 62495 - COMMON STOCK | 99,210,883 | 129,824,747 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY INVESTMENTS | AT COST | 57,200,740 | 55,568,861 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 71,755 | 0 | 0 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGH PARTNERSHIPS | 1,401 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT & ADVISORY FEES | 890,298 | 890,298 | 0 | |
| OFFICE EXPENSES | 20 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALPHAKEYS PRIVATE EQUITY FUND LLC | -681 | -681 | -681 |
| ALPHAKEYS MADISON DEARBORN FUND LLC | -4,294 | -4,294 | -4,294 |
| CORNERSTONE PARTNERS LP | -16,670 | -16,670 | -16,670 |
| ABRAMS CAPITAL PTR I LP | -132,197 | -132,197 | -132,197 |
| MILLENNIUM USA LP | 1,629,846 | 1,629,846 | 1,629,846 |
| NOVEM LP | 0 | 0 | 0 |
| CITI HICKS MUSE LP | -1,252 | -1,252 | -1,252 |
| ENTERPRISE PRODUCTS PARTNERS LP | -119,525 | -119,525 | -119,525 |
| MISCELANEOUS | 694 | 694 | 694 |
| SOMERSET NORTH LIMITED PARTNERSHIP | 35,107 | 35,107 | 35,107 |
| SOMERSET MALL LIMITED PARTNERSHIP | -254,973 | -254,973 | -254,973 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE FROM PASS THROUGH PARTNERSHIPS | 29,283,128 |
| PRIOR PERIOD ADJUSTMENT | 1,822,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 6,088 | 6,088 | 0 | |
| FEDERAL EXCISE TAX | 632,439 | 0 | 0 |