| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 2,250 | 0 | 0 | 2,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| furniture & fixtures | 2010-11-29 | 9,919 | 8,101 | SL | 5.0000 | 1,818 | |||
| computers & equipment | 2011-07-05 | 977 | 683 | SL | 5.0000 | 195 | |||
| computers & equipment | 2012-04-10 | 9,318 | 5,126 | SL | 5.0000 | 1,864 | |||
| computers & equipment | 2013-05-22 | 7,038 | 2,229 | SL | 5.0000 | 1,408 | |||
| computers & equipment | 2013-08-06 | 10,986 | 3,113 | SL | 5.0000 | 2,197 | |||
| computers & equipment | 2013-09-10 | 3,931 | 1,048 | SL | 5.0000 | 786 | |||
| computers & equipment | 2013-08-20 | 973 | 260 | SL | 5.0000 | 195 | |||
| computers & equipment | 2014-06-12 | 3,035 | 354 | SL | 5.0000 | 607 | |||
| computers & equipment | 2014-09-21 | 2,632 | 132 | SL | 5.0000 | 526 | |||
| computers & equipment | 2014-09-29 | 142 | 7 | SL | 5.0000 | 28 | |||
| furniture & fixtures | 2015-10-31 | 38,972 | SL | 7.0000 | 928 | ||||
| computers & equipment | 2015-02-11 | 1,713 | SL | 5.0000 | 314 | ||||
| computers & equipment | 2015-03-02 | 902 | SL | 5.0000 | 150 | ||||
| computers & equipment | 2015-08-27 | 2,610 | SL | 5.0000 | 174 | ||||
| computers & equipment | 2015-09-03 | 3,721 | SL | 5.0000 | 248 | ||||
| computers & equipment | 2015-09-05 | 1,675 | SL | 5.0000 | 112 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 48,891 | 10,847 | 38,044 | 38,046 |
| Machinery and Equipment | 93,990 | 66,092 | 27,898 | 27,896 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| employee advances | 561 | 561 | |
| PROGRAM ASSETS-HISTORICAL DOCS, ART, ETC | 2,060,565 | 2,060,565 | 2,060,565 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computer supply expense | 8,133 | 8,133 | ||
| Delivery and Shipping | 6,166 | 6,166 | ||
| Dues & Subscriptions | 2,510 | 2,510 | ||
| Insurance | 9,072 | 9,072 | ||
| office supplies | 3,380 | 3,380 | ||
| Promotion | 4,730 | 4,730 | ||
| rent | 17,292 | 17,292 | ||
| salaries | 21,472 | 21,472 | ||
| Technical Support services | 38,550 | 38,550 | ||
| telephone | 311 | 311 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FX GAIN | 23 | ||
| OTHER INCOME | 514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 228,031 | 0 | 0 | 228,031 |
| creative/design fees | 24,989 | 0 | 0 | 24,989 |