| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,275 | 24,275 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2006-01-01 | 6,793 | 6,793 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2006-01-01 | 2,676 | 2,676 | 200DB | 5.000000000000 | 0 | 0 | ||
| DESK & RETURN | 2007-02-22 | 1,721 | 1,721 | 200DB | 7.000000000000 | 0 | 0 | ||
| LCD PROJECTOR | 2007-05-04 | 779 | 779 | 200DB | 7.000000000000 | 0 | 0 | ||
| TRAVEL PROJECTOR & STAND | 2007-04-30 | 490 | 490 | 200DB | 7.000000000000 | 0 | 0 | ||
| POSTERS FOR OFFICE | 2008-05-08 | 150 | 72 | 200DB | 7.000000000000 | 3 | 7 | ||
| FAX MACHINE | 2008-10-08 | 180 | 89 | 200DB | 5.000000000000 | 0 | 0 | ||
| TOILET | 2008-10-17 | 300 | 142 | 200DB | 7.000000000000 | 7 | 36 | ||
| TELEPHONE | 2008-11-07 | 102 | 49 | 200DB | 7.000000000000 | 2 | 12 | ||
| PRINTER | 2008-11-07 | 224 | 112 | 200DB | 5.000000000000 | 0 | 0 | ||
| HURRICANE SHUTTERS | 2008-09-16 | 1,400 | 668 | 200DB | 7.000000000000 | 31 | 150 | ||
| COMPUTER | 2014-06-10 | 675 | 67 | 200DB | 5.000000000000 | 108 | 135 | ||
| DESKTOP COMPUTER & ACCESSORIES | 2015-05-27 | 710 | 200DB | 5.000000000000 | 426 | 83 | |||
| GRANTS ONLINE SYSTEM | 2015-12-31 | 15,000 | SL | 36.000000000000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 56,885,582 | 54,059,955 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 6,793 | 6,793 | 0 | |
| OFFICE EQUIPMENT | 2,676 | 2,676 | 0 | |
| DESK & RETURN | 1,721 | 1,721 | 0 | |
| LCD PROJECTOR | 779 | 779 | 0 | |
| TRAVEL PROJECTOR & STAND | 490 | 490 | 0 | |
| POSTERS FOR OFFICE | 150 | 150 | 0 | |
| FAX MACHINE | 180 | 179 | 1 | |
| TOILET | 300 | 299 | 1 | |
| TELEPHONE | 102 | 102 | 0 | |
| PRINTER | 224 | 224 | 0 | |
| HURRICANE SHUTTERS | 1,400 | 1,399 | 1 | |
| COMPUTER | 675 | 513 | 162 | |
| DESKTOP COMPUTER & ACCESSORIES | 710 | 426 | 284 | |
| GRANTS ONLINE SYSTEM | 15,000 | 0 | 15,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 97,340 | 96,984 | 96,984 |
| A/R - MASON CAPITAL LTD | 0 | 178,228 | 178,228 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,838 | 1,960 | 5,878 | |
| OFFICE MAINTENANCE | 5,098 | 1,275 | 3,823 | |
| OFFICE EXPENSE | 2,799 | 700 | 2,099 | |
| COMPUTER SUPPLIES | 400 | 100 | 300 | |
| PAYROLL FEE | 1,962 | 490 | 1,472 | |
| EQUIPMENT RENT | 996 | 249 | 747 | |
| UTILITIES | 4,894 | 1,223 | 3,671 | |
| MEMBERSHIP FEES | 750 | 187 | 563 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SILCHESTER INTL VALUE EQUITY TRUST | 472,222 | 472,222 | 472,222 |
| METROPOLITAN REAL ESTATE PARTNERS IV LP | 6,129 | 6,129 | 6,129 |
| METROPOLITAN REAL ESTATE PARTNERS V LP | 13,759 | 13,759 | 13,759 |
| PARK STREET CAPITAL PRIVATE EQUITY FD VII LP | 3,923 | 3,923 | 3,923 |
| PARK STREET CAPITAL PRIVATE EQUITY FD VIII LP | 7,787 | 7,787 | 7,787 |
| PARK STREET CAPITAL NATURAL RESOURCE FD III LP | 21,580 | 21,580 | 21,580 |
| METROPOLITAN REAL ESTATE PARTNERS VI LP | 10,144 | 10,144 | 10,144 |
| PARK STREET CAPITAL NATURAL RESOURCE FD III CORP | -1,254 | -1,254 | -1,254 |
| DAVIDSON KEMPNER INSTL PTRS LP | 120,446 | 120,446 | 120,446 |
| VALINOR CAPITAL PTRS -1B | 29,391 | 29,391 | 29,391 |
| VALINOR CAPITAL PTRS - 1C | 101,325 | 101,325 | 101,325 |
| MASON CAPITAL LTD | -504,650 | -504,650 | -504,650 |
| CONATUS CAPITAL OVERSEAS LTD | 60,908 | 60,908 | 60,908 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 200,000 | 200,000 | 0 | |
| MANAGEMENT FEES | 321,919 | 321,919 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 30,342 | 30,342 | 0 | |
| EXCISE TAX | 20,356 | 0 | 0 | |
| PAYROLL TAX | 9,981 | 2,496 | 7,485 | |
| OTHER | 67 | 67 | 0 |