| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,806 | 1,806 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| BUSINESS OFFICE | 2013-11-04 | 3,526 | 823 | 5.0000 | 705 | 705 | 1,528 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IPAD | 2013-04-06 | 615 | 215 | S/L | 5.0000 | 123 | |||
| COMPUTER FOR DANA | 2013-07-30 | 1,072 | 304 | S/L | 5.0000 | 214 | |||
| COMPUTER FOR ROSE | 2013-11-18 | 1,075 | 233 | S/L | 5.0000 | 215 | |||
| COMPUTER FOR TONY | 2013-12-23 | 645 | 129 | S/L | 5.0000 | 129 | |||
| SQL SERVER CITRA | 2013-08-12 | 825 | 209 | 5.0000 | 123 | ||||
| ARTICULATE SOFTWARE | 2013-12-26 | 1,510 | 1,028 | 3.0000 | 251 | ||||
| LCD PANELS | 2013-08-19 | 2,604 | 496 | S/L | 7.0000 | 372 | |||
| WHITE BOARDS | 2013-09-30 | 449 | 80 | S/L | 7.0000 | 64 | |||
| LOBBY WALLL - J. BORSTEIN | 2013-10-31 | 1,262 | 210 | S/L | 7.0000 | 181 | |||
| DESK, PANEL WALL, CHAIRS | 2013-11-08 | 14,959 | 2,493 | S/L | 7.0000 | 2,137 | |||
| KNOLL CHAIRS | 2013-11-14 | 4,772 | 795 | S/L | 7.0000 | 682 | |||
| DESK AND CHAIRS | 2013-12-17 | 2,331 | 333 | S/L | 7.0000 | 333 | |||
| TOSHIBA LAPTOP | 2010-05-05 | 1,211 | 1,211 | S/L | 5.0000 | ||||
| SIAC LAB FURNITURE | 2010-08-02 | 5,699 | 4,070 | S/L | 7.0000 | 814 | |||
| SIAC LAB FURNITURE | 2010-10-01 | 5,726 | 4,090 | S/L | 7.0000 | 818 | |||
| LOBBY FURNITURE | 2014-01-07 | 2,167 | 217 | S/L | 10.0000 | 216 | |||
| ART WORK FOR LOBBY | 2014-06-09 | 1,150 | 67 | S/L | 10.0000 | 115 | |||
| ART WORK FOR LOBBY | 2014-10-19 | 585 | 10 | S/L | 10.0000 | 58 | |||
| LAPTOP FOR JEN | 2014-01-21 | 677 | 124 | S/L | 5.0000 | 136 | |||
| LAPTOP FOR PATRICK | 2014-01-21 | 677 | 124 | S/L | 5.0000 | 136 | |||
| LAPTOP FOR LARA | 2014-03-01 | 654 | 54 | S/L | 10.0000 | 66 | |||
| LAPTOP-EXECUTIVE EDUCATION | 2014-11-03 | 645 | 22 | S/L | 5.0000 | 129 | |||
| MICROSOFT OFFICE PROF PLUS - 2013 3 | 2014-12-20 | 2,515 | 1,292 | 3.0000 | 420 | ||||
| LOBBY ART | 2015-09-22 | 376 | S/L | 10.0000 | 9 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERTEBRATION, INC.-PREFERRED SHARES | 225,000 | 225,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITRA L3C | AT COST | 29,600 | 29,600 |
| DS-CONNEX L3C | AT COST | 315,336 | 315,336 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 57,727 | 27,075 | 30,652 |
| Description | Amount |
|---|---|
| BK DEPR/AMORT IN EXCESS OF TAX | 1,522 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BRANDING FEES | 3,074 | 3,074 | ||
| ADVERTISING | 40 | 40 | ||
| PROGRAM MEALS | 8,952 | 8,952 | ||
| PROGRAM PRINTING COSTS | 4,133 | 4,133 | ||
| SYMBOLSTIX LICENSING FEES | 94,725 | 94,725 | ||
| POSTAGE | 27 | 27 | ||
| OFFICE SUPPLIES | 2,763 | 2,763 | ||
| KITCHEN SUPPLIES | 1,147 | 1,147 | ||
| TELEPHONE | 785 | 785 | ||
| CREDIT CARD PROCESSING FEES | 145 | 145 | ||
| BANK CHARGES | 96 | 96 | ||
| MEMBERSHIPS & DUES | 625 | 625 | ||
| ON-LINE BUSINESS TOOL SUBS. | 965 | 965 | ||
| HEROES2U, INC. EXPENSES | 690 | 690 | ||
| STAFF MEALS | 1,354 | 1,354 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SOCIAL IMPACT INVESTING PROGR | 103,314 | 103,314 | |
| PAYROLL EXPENSE REIMBURSEMENT | 75,227 | 75,227 | |
| W/O OF HEROES2U LOFC | -75,000 | -75,000 | -75,000 |
| CITRA L3C - SCHEDULE K-1 | 40,495 | 40,495 | |
| DS-CONNEX L3C - SCHEUDLE K-1 | -79,390 | -79,390 |
| Description | Amount |
|---|---|
| P/S BASIS ADJUSTMENTS | 93,916 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE - OFFICERS | 841,830 | 2,096,331 |
| ACCRUED FEDERAL EXCISE TAX | 45 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
HEROS2U INC |
|
|
CLEAN TURN |
11,912 |
|
SOFIA QUINTERO |
142,988 |
|
PAST FOUNDATION |
1,050,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 270 | 270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO REGISTRATION FEE | 338 | 338 | ||
| FEDERAL EXCISE TAX | 45 | 45 |