| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 64,868 | 22,104 | 42,764 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME BONDS-LOOMIS CORE PLUS BOND FUND | FMV | 1,618,146 | 1,618,146 |
| FIXED INCOME BONDS-SANKATY SENIOR LOAN FUND | FMV | 997,397 | 997,397 |
| FIXED INCOME- VANGUARD ST BOND FUND INDEX | FMV | 696,158 | 696,158 |
| EQUITY FUNDS-ABERDEEN EMERGING MARKETS | FMV | 2,653,466 | 2,653,466 |
| EQUITY FUNDS-ARTISAN MID CAP FUND INST SH | FMV | 3,021,557 | 3,021,557 |
| EQUITY FUNDS-BMO SMALL-CAP GROWTH FUND INST | FMV | 1,027,836 | 1,027,836 |
| EQUITY FUNDS-DIMENSIONAL US SMALL-CAP VALUE | FMV | 1,045,576 | 1,045,576 |
| EQUITY FUNDS-DIMENSIONAL US CORE QUITY | FMV | 3,424,862 | 3,424,862 |
| HEDGE FUNDS-PIMCO STOCK PLUS LP B | FMV | 0 | 0 |
| HEDGE FUNDS-GRYPHON INTERNATIONAL EAFE GROWTH FUND | FMV | 3,739,596 | 3,739,596 |
| HEDGE FUNDS-IRIDIAN PRIVATE EQUITY | FMV | 2,840,690 | 2,840,690 |
| HEDGE FUNDS-ADVISORY SMALL/MID CAP VALUE II | FMV | 0 | 0 |
| HEDGE FUNDS-FORESTER OFFSHORE LTD CLASS B 1/10 | FMV | 2,755,558 | 2,755,558 |
| HEDGE FUNDS-FORESTER OFFSHORE LTD CLASS A 10/09 | FMV | 1,704,688 | 1,704,688 |
| HEDGE FUNDS-ONE WILLIAMS STREET | FMV | 1,462,441 | 1,462,441 |
| PRIVATE EQUITY-TIFF PRIVATE EQUITY PARTNERS 2008, LLC | FMV | 969,234 | 969,234 |
| PRIVATE EQUITY-TIFF PRIVATE EQUITY PARTNERS 2009, LLC | FMV | 641,581 | 641,581 |
| PRIVATE EQUITY-TIFF PRIVATE EQUITY PARTNERS 2011, LLC | FMV | 864,791 | 864,791 |
| REAL ESTATE FUNDS-MADISON INTERNATIONAL REAL ESTATE LIQUIDITY FUND | FMV | 263,981 | 263,981 |
| REAL ESTATE FUNDS-BPG FUND IX | FMV | 827,115 | 827,115 |
| HEDGE FUNDS-FPA MULTI ADVISOR FUND | FMV | 1,952,973 | 1,952,973 |
| HEDGE FUNDS-LONE JUNIPER | FMV | 1,464,000 | 1,464,000 |
| PRIVATE EQUITY-RCP FUND VIII | FMV | 593,927 | 593,927 |
| EQUITY FUNDS-DIMENSIONAL FUND ADVISORS | FMV | 0 | 0 |
| COMMODITIES-VAN ECK CM COMMODITY FUND | FMV | 0 | 0 |
| WARBURG PINCUS | FMV | 15,035 | 15,035 |
| WELLINGTON TRUST | FMV | 3,878,003 | 3,878,003 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,428 | 122 | 2,306 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 20,000 | 20,000 | 20,000 |
| PREPAID FEDERAL EXCISE TAX | 9,100 | 30,624 | 30,624 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 4,522,921 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 12,466 | 0 | 12,466 | |
| ADMINISTRATIVE FEE | 326,013 | 27,854 | 298,159 | |
| BANK CHARGES | 169 | 169 | 0 | |
| OFFICE EXPENSE | 19,278 | 964 | 19,416 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALLOCATION OF PARTNERSHIP INCOME | 254,896 | 729,729 | 254,896 |
| PIMCO STOCKPLUS BOOK INCOME | 2,424,023 | 0 | 2,424,023 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX BENEFIT | 39,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX LIABILITY | 102,000 | 63,000 |
| RENT PAYABLE | 13,572 | 12,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STRATEGIC EVALUATION SERVICES | 17,625 | 0 | 17,625 | |
| INVESTMENT ADVISORY | 65,185 | 65,186 | 0 | |
| IT CONSULTING | 8,850 | 443 | 8,408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PF EXCISE TAX | 49,176 | 0 | 0 |