| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING-700 ROCKA | 2013-06-12 | 4,800,000 | 189,840 | M39 | 39 | 123,072 | |||
| IMPROVEMENTS | 2015-06-30 | 119,936 | M39 | 1,668 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING-700 ROCKA | 4,800,000 | 312,912 | 4,487,088 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOANS AND EXCHANGES | 189 | 189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 300 | 300 | ||
| BANK FEES | 303 | |||
| INSURANCE | 63,230 | |||
| PROFESSIONAL FEES | 460 | 460 | ||
| INSURANCE-OTHER | 19,092 | 19,092 | ||
| MANAGEMENT FEES | 30,226 | 30,226 | ||
| REPAIRS | 37,190 | 37,190 | ||
| REAL ESTATE TAXES | 174,485 | 174,485 | ||
| UTILITIES | 81,070 | 81,070 | ||
| TELEPHONE | 1,429 | 1,429 | ||
| MISCELLANEOUS | 815 | 815 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 90,255 | 85,155 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SBH LLC | 499,900 | 499,900 | 2001-09 | 2016-09 | INTEREST ONLY - BALANCE DUE IN 2016 | 470 % | FIRST MORTGAGE ON REAL PROPERTY |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 15,736 | |||
| NYS TAX | 1,775 |