| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,360 | 6,360 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Powershares DGB | 532,937 | 544,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Proshares SSO | 850,888 | 74,738 |
| Greenlight Capital | 446,871 | 514,525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARLINGTON DIVERSIFIED FUND | AT COST | 1,590,418 | 1,717,923 |
| Arlington Global Value Fund | AT COST | 4,796,767 | 5,153,018 |
| 2673 CHERRY AVE (PARCEL 4) | FMV | 37,500 | 0 |
| 2673 CHERRY AVE (PARCEL 3) | FMV | 37,500 | 150,000 |
| 3050 WILKINSON RD (PARCEL 1) | FMV | 2,000 | 4,000 |
| 3050 WILKINSON RD (PARCEL 2) | FMV | 70,000 | 140,000 |
| 121 ACRES IN COLUMBIANA, AL | FMV | 242,000 | 241,660 |
| SAUNDERS BRIDGE (LOTS 35 & 36) | FMV | 440,000 | 660,000 |
| ADF INTEREST RATE HEDGE | FMV | 0 | 0 |
| ARLINGTON PRIVATE EQUITY FUND II | FMV | 475,000 | 782,430 |
| .12 ACRES SHELBY COUNTY | FMV | 340 | 340 |
| VECTOR ALT JR. | AT COST | 273,327 | 48,025 |
| FORT WALTON BUILDING | AT COST | 1,400,000 | 870,000 |
| LOT 1-A SAUNDERS BRIDGE PROPERTY | AT COST | 686,667 | 250,000 |
| LOT 7 SAUNDERS BRIDGE PROPERTY | AT COST | 686,667 | 250,000 |
| 1641 PANORAMA DRIVE | AT COST | 1,729,099 | 875,000 |
| 40.17 ACRES W/ TP 40 | AT COST | 184,754 | 89,000 |
| MILO'S HOLDINGS, LLC | AT COST | 881,514 | 2,136,944 |
| MILO'S RE HOLDINGS II, LLC | AT COST | 137,602 | 187,897 |
| STILLWATER OFFSHORE FUND, LTD | AT COST | 500,000 | 467,556 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GRACE PRI RECEIVABLE | 113,500 | 92,500 | 92,500 |
| Description | Amount |
|---|---|
| Non-Deductible Expenses from Pass-through Entities | 7,667 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Passthrough Deductions | 178,793 | 178,793 | 0 | |
| DUES & SUBSCRIPTIONS | 16,000 | 16,000 | 0 | |
| INSURANCE | 983 | 983 | 0 | |
| UTILITIES | 3,887 | 3,887 | 0 | |
| REPAIRS & MAINTENANCE | 16,303 | 16,303 | 0 | |
| Miscellaneous Expenses | 385 | 385 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ordinary Income/Loss from Passthrough Entities | 93,335 | 93,335 | 93,335 |
| Income/Loss from Passthrough Entities | -93,335 | -93,335 | |
| Other Income/Loss from Passthroughs | -12,362 | -12,362 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GRACE PRI LOAN PAYBACK | 115,000 | 95,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 23,816 | 23,816 | 0 | |
| INVESTMENT MGMT FEE | 130,516 | 130,516 | 0 | |
| Professional Fees | 3,825 | 3,825 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 41,179 | 41,179 | 0 |