| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14,403.74 SHS MATTHEW PACIFIC TIGER FD | 222,962 | 338,776 |
| 2,600 SHS CVS CORP | 75,608 | 254,202 |
| 3,000 SHS STRYKER CORP | 120,897 | 278,820 |
| 2,050 SHS SCHLUMBERGER LTD | 75,353 | 142,988 |
| 1,100 SHS MONSANTO CORP | 76,613 | 108,372 |
| 3,495 SHS ABBOT LABS | 81,948 | 156,960 |
| 10,000 SHS CABOT OIL & GAS CORP | 360,000 | 176,900 |
| 3,500 SHS GILEAD SCIENCES | 65,428 | 354,165 |
| 4,686.695 SHS MATTHEWS ASIA SMALL COMP | 76,704 | 90,969 |
| 1,891.615 T ROWE PRICE SMALL-CAP VALUE | 67,425 | 68,703 |
| 2,000 SHS CABOT CORP | 84,000 | 81,760 |
| 1950 SHS JP MORGAN CHASE & CO | 113,463 | 128,759 |
| 800 SHS STATE STREET CORP | 50,420 | 53,088 |
| 170 SHS GOOGLE INC CL A | 94,016 | 132,262 |
| 6,472.492 SHS ABERDEEN EMG MRKT FD | 100,030 | 73,528 |
| 9,768.744 MATTHEWS TIGER EMG ASIA | 100,355 | 110,289 |
| 147,315.475 SHS EATON VANCE SHORT DUR | 1,250,060 | 1,231,557 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 100 SHS CW REAL ESTATE FUND I | AT COST | 30,620 | 29,054 |
| 91 SHS CW REAL ESTATE FUND II | AT COST | 25,743 | 59,304 |
| 92.756 SHS ASEIP FUND LP | AT COST | 312,109 | 309,320 |
| 141 SHS CW VENTURE FUND IV, LLC | AT COST | 87,281 | 130,880 |
| 672.36 SHS CW HEDGE FUND II | AT COST | 741,327 | 864,769 |
| 456.25 SHS CW PRIVATE EQUITY 2007 | AT COST | 518,209 | 434,236 |
| 189.6 SHS CW REAL ESTATE FUND III | AT COST | 138,056 | 175,894 |
| 362.123 SHS SANDERSON INTERNT'L VALUE FD | AT COST | 847,344 | 735,877 |
| 346.25 SHS CW HEDGE FUND I | AT COST | 412,649 | 496,723 |
| 266 SHS CW REAL ASSET FUND 2011 | AT COST | 287,032 | 266,000 |
| 300.375 SHS CW PRIV EQUITY 2011 | AT COST | 343,685 | 292,319 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM INVESTMENTS | 1,577 | 2,780 | 2,780 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE EXPENSES | 1,012 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 39,830 | 39,830 | 39,830 | |
| CABOT WELLINGTON FEES | 13,200 | 13,200 | 13,200 | 13,200 |
| INVESTMENT INTEREST EXPENSE | 173 | 173 | 173 | |
| MASS FILING FEES | 70 | 70 | 70 | 70 |
| PORTFOLIO DEDUCTIONS | 49,450 | 49,450 | 49,450 | |
| SECTION 179 DEDUCTION | 12 | 12 | 12 | |
| SECTION 59(E)(2) EXPENDITURES THRU K-1 | 269 | 269 | 269 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CW PEF 2007 - ORD LOSS | -218 | -218 | -218 |
| CW PEF 2011 - ORD LOSS | -2,509 | -2,509 | -2,509 |
| CW RE III - ORD GAIN | 838 | 838 | 838 |
| CW REAL AST 2011-ORD LOSS | -1,875 | -1,875 | -1,875 |
| CW REAL EST I - ORD GAIN | 242 | 242 | 242 |
| CW REAL EST II - ORD GAIN | 500 | 500 | 500 |
| CW VENTUR IV - ORD GAIN | 608 | 608 | 608 |
| Rental Income - Noninvestment Property | -5,553 | -5,553 | -5,553 |
| SANDERSON FUND - ORD GAIN | 1,298 | 1,298 | 1,298 |
| Description | Amount |
|---|---|
| TAX EXEMPT INTEREST | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 10,000 | 10,000 | 10,000 | |
| FOREIGN TAX PAID | 3,768 | 3,768 | 3,768 |