| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,075 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME/CORPORATE BONDS | 3,033,606 | 2,392,033 |
| MUTUAL FUNDS AT MERRILL LYNCH |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 1,827,922 | 2,274,967 |
| MUTUAL FUNDS AT MERRILL LYNCH | 3,691,634 | 3,232,718 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY REAL ESTATE FUND IV | FMV | ||
| HOUSE INVESTMENTS REAL ESTATE OPPORT | FMV | ||
| ALTERNATIVE INVESTMENTS IN MERRILL L | AT COST | 4,715,000 | 2,768,010 |
| HOUSE INVESTMENTS REAL ESTATE OPPORT | FMV | ||
| AMERICAN INFRASTRUCTURE | FMV | ||
| MLP'S IN MERRILL LYNCH | AT COST |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 52,399 | 32,349 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MERRILL LYNCH - 628-04A92 - C | ||||
| MERRILL LYNCH - 628-04A93 - C | ||||
| MERRILL LYNCH - 628-04A97 - C | ||||
| MERRILL LYNCH - 628-04A98 - C | ||||
| MERRILL LYNCH - 628-04B00 - C | ||||
| MERRILL LYNCH - 628-04023 - C | ||||
| MERRILL LYNCH - 628-04035 - C | ||||
| MERRILL LYNCH - 628-04071 - C | ||||
| MERRILL LYNCH - 628-07195 - C | ||||
| MERRILL LYNCH - 628-07196 - C | ||||
| AIM FUEL, LLC (K-1) - INVESTM | ||||
| AMERICAN INFRASTRUCTURE MLP ( | ||||
| ARTHUR STREET FUND III (K-1) | ||||
| CZECH II SENIOR LOAN TRUST (K | ||||
| EAGLE ROCK ENERGY (K-1) | ||||
| GLOBAL BANKING AND FIN SVS(K- | ||||
| HI-REAL ESTATE OPPORTUNITY FU | ||||
| HI-REAL ESTATE OPPORTUNITY FU | ||||
| KINDER MORGAN ENERGY PARTNERS | ||||
| LS REAL ESTATE RECOVERY TRUST | ||||
| IL CHARITY BUREAU | 115 | |||
| INSURANCE | 527 | |||
| ML EMA ANNUAL FEE | ||||
| MISCELLANEOUS EXPENSES | ||||
| PAYROLL EXPENSE |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACP POWER & ENERGY FUND (K-1) | 6,826 | 6,826 | |
| ARTHUR STREET FUND III (K-1) | 13,493 | 13,493 | |
| CROSS AMERICA | 32 | 32 | |
| CZECH II SENIOR LOA | 1 | 1 | |
| ENERGY TRANSFER PARTNERS, L.P | 36 | 36 | |
| ENLINK MIDSTREAM (K-1) | 62 | 62 | |
| ENTERPRISE PRODUCTS PTRS (K-1 | 4 | 4 | |
| GLOBAL BANKING AND FIN SVCS | 2,182 | 2,182 | |
| LS REAL ESTATE RECOVERY TRUST | 58,795 | 58,795 | |
| MORGAN STANLEY REAL ESTATE FU | 29 | 29 | |
| SPRAGUE RESOURCES LP (K-1) | 27 | 27 | |
| SUBURBAN PROPANE PARTNERS (K- | 9 | 9 | |
| SUNCO | 4,696 | 4,696 | |
| WESTERN GAS | 73 | 73 | |
| ACP POWER | 106 | 106 | |
| ARTHUR STREET | 8 | 8 | |
| FROM K-1: ACP POWER AND ENERG | -16,199 | ||
| FROM K-1: ARTHUR STREET FUND | 14,572 | ||
| FROM K-1: CZECH II SENIOR LOA | 50,001 | ||
| FROM K-1: DCP MIDSTREAM PARTN | -1,234 | ||
| FROM K-1: DELEK LOGISTICS PAR | -864 | ||
| FROM K-1: ENERGY TRANSFER PAR | -684 | ||
| FROM K-1: ENLINK MIDSTREAM PA | -5,267 | ||
| FROM K-1: ENTERPRISE PRODUCTS | -3,547 | ||
| FROM K-1: CROSS AMERICA PARTN | -106 | ||
| FROM K-1: GLOBAL BANKING | -334 | ||
| FROM K-1: MORGAN STANLEY REAL | -3,917 | ||
| FROM K-1: SPRAGUE RESOURCES | 2,819 | ||
| FROM K-1: SUBURBAN PROPANE | -2,772 | ||
| FROM K-1: SUMMIT MIDSTREAM | -1,667 | ||
| FROM K-1: SUNOCO | -3,100 | ||
| FROM K-1: TALLGRASS | -1,694 | ||
| FROM K-1: WESTERN GAS | -4,561 | ||
| FROM K-1: WESTERN REFINING | -2,288 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL FROM PRIVATE EQUITY | 71,099 |
| CONTRIBUTION DEPOSITS | 81,857 |
| OTHER CASH TRANSACTIONS | 145,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH FEES | 14,659 | |||
| MERRILL LYNCH FEES | 23,648 | |||
| MERRILL LYNCH FEES 628-04A92 | 8,802 | |||
| MERRILL LYNCH FEES 628-04A93 | 1,137 | |||
| MERRILL LYNCH FEES 628-04A97 | 6,657 | |||
| MERRILL LYNCH FEES 628-04A98 | 17,598 | |||
| MERRILL LYNCH FEES 628-04B00 | 8,046 | |||
| MERRILL LYNCH 628-07195 | 1,525 | |||
| MERRILL LYNCH 628-04023 | 7,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH - 628-04A97 - FORE | 28 | |||
| MERRILL LYNCH - 628-04A98 - FORE | ||||
| MERRILL LYNCH - 628-04A99 - FORE | 641 | |||
| MERRILL LYNCH - 628-04B00 - FORE | ||||
| MERRILL LYNCH - 628-04023 - FORE | ||||
| MERRILL LYNCH - 628-04035 - FORE | ||||
| MERRILL LYNCH - 628-04039 - FORE | 1,020 | |||
| MERRILL LYNCH - 628-04A93 - FORE | 2 | |||
| MERRILL LYNCH - 628-07195 - FORE | ||||
| EXCISE TAXES | ||||
| SCHEDULE K-1 PASS THROUGH FOREIG | ||||
| SECRETARY OF STATE | 10 | |||
| MERRILL LYNCH - 628-04032 - FORE | 67 |