| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 40,943 | 0 | 40,943 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2000-11-01 | 17,178 | 17,178 | SL | 7.000000000000 | 0 | 0 | ||
| CONFERENCE PHONE | 2007-05-31 | 820 | 820 | SL | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEM | 2008-02-29 | 4,125 | 4,125 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-05-21 | 2,274 | 2,085 | SL | 5.000000000000 | 189 | 0 | ||
| REFRIDGERATOR | 2013-11-20 | 1,445 | 223 | SL | 7.000000000000 | 206 | 0 | ||
| GRANITE COUNTERTOP | 2013-12-19 | 685 | 46 | SL | 15.000000000000 | 46 | 0 | ||
| 2 UPHOLSTERED CHAIRS | 2014-01-21 | 3,505 | 459 | SL | 7.000000000000 | 501 | 0 | ||
| 2 SIDE-ARM CHAIRS | 2014-01-21 | 1,151 | 151 | SL | 7.000000000000 | 164 | 0 | ||
| 2 UPHOLSTERED CHAIRS | 2014-01-21 | 3,030 | 397 | SL | 7.000000000000 | 433 | 0 | ||
| 1 ZODY TASK CHAIR | 2014-01-21 | 902 | 118 | SL | 7.000000000000 | 129 | 0 | ||
| CONSOLE TABLE | 2014-03-18 | 1,063 | 114 | SL | 7.000000000000 | 152 | 0 | ||
| COMPUTER WITH MONITOR | 2014-04-23 | 3,263 | 435 | SL | 5.000000000000 | 653 | 0 | ||
| PRINTER/FAX | 2014-07-08 | 642 | 64 | SL | 5.000000000000 | 128 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SSGA S & P 500 INDEX SL QP CTF | AT COST | 24,240,813 | 29,365,654 |
| SSGA U.S. AGGREGATE BOND INDEX SL QP CTF | AT COST | 16,791,512 | 14,854,121 |
| AEW REAL ESTATE SEC. VALUE FUND, LLC | AT COST | 4,451,068 | 3,688,961 |
| ROYALTY INTEREST IN 16 OIL & GAS PROPERTIES | AT COST | 241,577 | 226,235 |
| NON-PRODUCING MINERAL ACRES | AT COST | 97,545 | 201,792 |
| PIMCO ALL ASSET FUND | AT COST | 5,085,580 | 4,256,218 |
| ATLANTA CAPITAL SMALL CAP | AT COST | 9,559,847 | 14,139,221 |
| FIXED INCOME AND EQUITY FUNDS | AT COST | 29,708,814 | 34,679,831 |
| LONGLEAF PARTNERS FUND | AT COST | 1,286,144 | 930,455 |
| VANGUARD INTL. FUND | AT COST | 0 | 0 |
| VANGUARD DEVELOPED MARKETS FUND | AT COST | 5,130,362 | 5,089,777 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 17,178 | 17,178 | 0 | |
| CONFERENCE PHONE | 820 | 820 | 0 | |
| PHONE SYSTEM | 4,125 | 4,125 | 0 | |
| COMPUTER | 2,274 | 2,274 | 0 | |
| REFRIDGERATOR | 1,445 | 429 | 1,016 | |
| GRANITE COUNTERTOP | 685 | 92 | 593 | |
| 2 UPHOLSTERED CHAIRS | 3,505 | 960 | 2,545 | |
| 2 SIDE-ARM CHAIRS | 1,151 | 315 | 836 | |
| 2 UPHOLSTERED CHAIRS | 3,030 | 830 | 2,200 | |
| 1 ZODY TASK CHAIR | 902 | 247 | 655 | |
| CONSOLE TABLE | 1,063 | 266 | 797 | |
| COMPUTER WITH MONITOR | 3,263 | 1,088 | 2,175 | |
| PRINTER/FAX | 642 | 192 | 450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SERVICES | 1,120 | 0 | 1,120 | |
| OFFICE EXPENSES | 292 | 0 | 292 | |
| INSURANCE | 8,737 | 0 | 8,737 | |
| TELEPHONE | 5,135 | 0 | 5,135 | |
| PENALTY | 33 | 0 | 0 | |
| OTHER OIL EXPENSES | 731 | 731 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FORM K-1:SSGA S&P 500 INDEX SL QP CTF | 2,567 | 2,567 | 2,567 |
| FORM K-1:SS U.S. AGGREGATE BOND INDEX SL CTF | 1,485 | 1,485 | 1,485 |
| OIL AND GAS ROYALTIES | 75,345 | 75,345 | 75,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 57,761 | 52,761 | 5,000 | |
| INVESTMENT FEES | 314,386 | 314,386 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,547 | 3,773 | 3,774 | |
| SEVERANCE TAX ON ROYALTIES | 4,353 | 4,353 | 0 | |
| EXCISE TAX PAID | 150,000 | 0 | 0 |