| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STEVEN MOSKOWITZ CPA PC ACCOUNTING AND TAX SERVICES | 14,370 | 7,185 | 7,185 | |
| CAROL MAVILLA BOOKKEEPING SERVICES | 3,935 | 1,968 | 1,967 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURES | 2012-01-01 | 22,572 | 15,521 | 200DB | 7.00 | 2,015 | |||
| FURNITURE AND FIXTURES 2013 | 2013-01-01 | 20,171 | 11,350 | 200DB | 7.00 | 2,520 | |||
| SOFTWARE | 2013-01-01 | 18,973 | 15,810 | SL | 3.00 | 3,162 | |||
| FURNITURE & FIXTURES 2014 | 2014-01-01 | 31,040 | 12,036 | 200DB | 7.00 | 5,430 | |||
| SOFTWARE 2014 | 2014-01-01 | 11,880 | 5,940 | SL | 3.00 | 3,960 | |||
| FURNITURE AND FIXTURES 2015 | 2015-01-01 | 17,277 | 2,468 | 200DB | 7.00 | 4,231 | |||
| SOFTWARE 2015 | 2015-01-01 | 12,886 | 2,148 | SL | 3.00 | 4,295 | |||
| SOFTWARE 2016 | 2015-12-31 | 13,317 | SL | 3.00 | 2,220 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 486.35 SHARES LONE CEDAR | 2013-05 | Purchased | 2015-07 | 5,006,000 | 2,542,252 | 2,463,748 | ||||
| 447.8 SHARES LONE CEDAR | 2013-05 | Purchased | 2015-10 | 4,454,000 | 2,340,759 | 2,113,241 | ||||
| 464.24 SHARES LONE CEDAR | 2013-05 | Purchased | 2016-01 | 4,893,000 | 2,426,686 | 2,466,314 | ||||
| 398.56 SHARES LONE CEDAR | 2013-05 | Purchased | 2016-04 | 3,872,000 | 2,083,331 | 1,788,669 | ||||
| 5422.16 SHARES LONE PINON | 2013-05 | Purchased | 2015-07 | 4,751,000 | 3,562,367 | 1,188,633 | ||||
| 5231.35 SHARES LONE PINON | 2013-05 | Purchased | 2015-10 | 4,237,000 | 3,292,836 | 944,164 | ||||
| 5519.82 SHARES LONE PINON | 2013-05 | Purchased | 2016-01 | 4,612,000 | 3,396,957 | 1,215,043 | ||||
| 5095.76 SHARES LONE PINON | 2013-05 | Purchased | 2016-04 | 3,657,000 | 2,917,706 | 739,294 | ||||
| FROM PASS THRU ENTITY - LONE CASCADE | Purchased | 2015-12 | 5,858,470 | 5,858,470 | ||||||
| FROM PASS THRU ENTITY - LONE PICEA | Purchased | 2015-12 | 1,250,416 | 1,250,416 | ||||||
| FROM PASS THRU ENTITY - LONE TAMARACK | Purchased | 2015-12 | 1,145,629 | 1,145,629 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHARES OF LONE CEDAR LTD | 69,848,472 | 327,742,571 |
| SHARES OF LONE PINON LTD | 126,134,756 | 309,669,166 |
| LONE CASCADE LP | 156,061,553 | 159,959,634 |
| LONE PICEA LP | 67,658,579 | 72,767,564 |
| LONE TAMARACK LP | 55,623,427 | 64,820,057 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 91,060 | 55,571 | 35,489 | |
| SOFTWARE EQUIPMENT | 57,056 | 37,535 | 19,521 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUMMINGS & LOCKWOOD LEGAL | 2,803 | 1,402 | 1,401 | |
| BRODY WILKINSON LEGAL | 3,995 | 1,998 | 1,997 | |
| COILEVITZ & CANTER LEGAL | 2,493 | 1,246 | 1,247 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS RECEIVABLE | 9,066 | ||
| MISCELLANEOUS RECEIVABLE | 9,066 | ||
| MISCELLANEOUS RECEIVABLE | 9,066 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS RECEIVABLE | 9,066 | ||
| MISCELLANEOUS RECEIVABLE | 9,066 | ||
| MISCELLANEOUS RECEIVABLE | 9,066 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS RECEIVABLE | 9,066 | ||
| MISCELLANEOUS RECEIVABLE | 9,066 | ||
| MISCELLANEOUS RECEIVABLE | 9,066 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATIONS | 12,319 | 12,319 | ||
| ENVIRONMENT INITIATIVE | 949,894 | 949,894 | ||
| EDUCATION INITIATIVE | 237,549 | 237,549 | ||
| FELLOWSHIP PROGRAM | 611,217 | 611,217 | ||
| INSURANCE | 9,324 | 9,324 | ||
| MISCELLANEOUS | 264 | 264 | ||
| OTHER OPERATIONS | 43,561 | 43,561 | ||
| PAYROLL PROCESSING FEES | 2,626 | 2,626 | ||
| PUBLIC RELATIONS | 4,269 | 4,269 | ||
| SUPPLIES | 4,466 | 4,466 | ||
| OTHER PORTFOLIO DEDUCTIONS FROM PASS THRU ENTITIES | 104,332 | 104,332 | ||
| OTHER LOSS FROM PASS THRU ENTITIES | 536,789 | 536,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MACKEY & GUASCO RECRUITMENT | 18,750 | 18,750 | ||
| ON RAMPS RECRUITMENT | 24,195 | 24,195 | ||
| VARIOUS RECRUITMENT | 605 | 605 | ||
| MCDOWELL JEWETT COMMUNICATIONS COMMUNICATIONS | 30,000 | 30,000 | ||
| MINDS ON DESIGN WEB DESIGN | 28,250 | 28,250 | ||
| RICH LEIMSIDER FELLOWSHIP | 17,500 | 17,500 | ||
| SOCIAL STRATEGY ASSOCIATES CONSULTING | 40,000 | 40,000 | ||
| VELEGANT INC CONSULTING | 1,875 | 1,875 | ||
| OTHER CONSULTING | 67 | 67 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 310,000 | |||
| FOREIGN TAXES PAID | 252,498 | 252,498 | ||
| PAYROLL TAXES | 68,148 | 68,148 |