| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-10-31 | 3,898,981 | 1,092,470 | SL | 39.00 | 93,307 | |||
| LEASEHOLD IMPROVEMENTS | 2004-11-01 | 3,961 | 1,081 | SL | 39.00 | 101 | |||
| LEASEHOLD IMPROVEMENTS | 2005-05-20 | 31,018 | 8,049 | SL | 39.00 | 795 | |||
| SIGNS | 2005-11-30 | 3,123 | 3,123 | 200DB | 5.00 | ||||
| HVAC COMPRESSOR | 2012-06-15 | 11,132 | 3,610 | 200DB | 7.00 | 559 | |||
| HVAC COMPRESSOR | 2012-10-29 | 36,082 | 10,151 | 200DB | 7.00 | 2,254 | |||
| LHOLD IMPROVEMENTS | 2012-11-29 | 3,585 | 241 | SL | 39.00 | 92 | |||
| HVAC UNIT | 2013-09-25 | 16,008 | 735 | SL | 39.00 | 410 | |||
| LOAN COSTS | 2003-05-01 | 22,382 | 22,382 | SL | 7.00 | ||||
| LEASEHOLD IMPROVEMENT | 2015-02-16 | 30,048 | 289 | SL | 39.00 | 770 | |||
| LEASEHOLD IMPROVEMENTS | 2016-01-20 | 45,527 | SL | 39.00 | 535 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 3,898,981 | 1,185,777 | 2,713,204 | |
| LEASEHOLD IMPROVEMENTS | 34,979 | 10,026 | 24,953 | |
| SIGNS | 3,123 | 3,123 | ||
| LOAN CLOSING COSTS | 22,382 | 22,382 | ||
| HVAC COMPRESSOR | 11,132 | 9,735 | 1,397 | |
| HVAC COMPRESSOR | 36,082 | 30,446 | 5,636 | |
| LEASEHOLD IMPROVEMENTS | 3,585 | 333 | 3,252 | |
| HVAC UNIT | 16,008 | 1,145 | 14,863 | |
| LEASEHOLD IMPROVEMENTS | 30,048 | 1,059 | 28,989 | |
| LEASEHOLD IMPROVEMENTS | 45,527 | 535 | 44,992 | |
| LOAN CLOSING COSTS | 9,024 | 645 | 8,379 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,860 | 5,860 | ||
| UTILITIES | 6,359 | 6,359 | ||
| MAINTENANCE | 22,663 | 22,663 | ||
| Amortization | 645 | 645 | ||
| ADMINISTRATIVE | 1,675 | 1,675 | ||
| PROFESSIONAL FEES | 2,160 | 2,160 | ||
| BANK CHARGES | 15 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTS-CHARITABLE USE PROPERTY | 108,077 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | -860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 35,256 | 35,256 |