| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 32,253 | 32,531 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIFTH-THIRD REAL ESTATE INVEST | AT COST | 7,918,873 | 7,911,848 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 22,687 | 11,343 | 11,343 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| K-1: EQT MIDSTREAM PARTNERS LP | 89,461 | 114,404 | 161,937 |
| K-1: GENESIS ENERGY L.P. | 98,320 | 98,320 | 73,517 |
| PORTFOLIO ADVISORS SECONDARY F | 1,848,729 | 1,848,729 | 2,330,782 |
| K-1: PHILLIPS 66 PARTNERS L.P | 23,943 | 79,841 | 99,529 |
| K-1: PERENNIAL REAL ESTATE FUN | 832,238 | 832,238 | 536,316 |
| K-1: PPEO III FTE, LTD | 1,889,316 | 1,889,316 | 1,400,245 |
| K-1: MERRIWELL FUND L.P. | 120,674 | 120,674 | 88,648 |
| K-1: U.S. REAL ESTATE INVEST. | 2,693,164 | 2,693,164 | 4,306,103 |
| K-1: HOPEN LIFE SCIENCE FUND | 900,000 | 1,220,000 | 1,220,000 |
| K-1: BDT CAPITAL PARTNERS I-A | 2,480,000 | 4,000,000 | 5,941,960 |
| K-1: BDT CAPITAL PARTNERS II | 1,056,000 | 1,056,000 | |
| K-1: LOST BOYS HOME DOCUMENTAR | 230,000 | 230,000 | 230,000 |
| K-1: PLYMOUTH VENTURE PARTNERS | 150,000 | 300,000 | 266,519 |
| K-1: PICTET INTERNATIONAL EQTY | 7,000,023 | 7,000,023 | 6,803,339 |
| K-1: GRAND ANGELS VENTURES | 0 | 62,500 | 62,500 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT TO ALLERGAN, INC. | 248,749 |
| BOOK TO TAX DIFFERENCES | 1,790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAPITAL CONTRIBUTIONS | 108,088 | |||
| MISC EXPENSE | 6,754 | 321 | ||
| WIRE FEE | 351 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 29,651 | ||
| PARTNERSHIP DISTRIBUTIONS | 1,411,433 | ||
| RETURN OF CAPITAL | 997,341 | ||
| CLASS ACTION SETTLEMENT | 3,960 | ||
| MUTUAL FUND INCOME | 743 | ||
| NONDIVIDEND DISTIRBUTIONS | 20,489 | ||
| K-1: ANTERO MIDSTREAM PARTNERS, L.P | 10 | ||
| K-1: BDT CAPITAL PARTNERS FUND I-A, L.P. | 371,327 | ||
| K-1: BDT CAPITAL PARTNERS FUND II(TE)L.P | -35,823 | ||
| K-1: BUCKEYE PARTNERS, L.P. | -67 | ||
| K-1: COLUMBIA PIPELINE PARTNERS, L.P. | -240 | ||
| K-1: DCP MIDSTREAM PARTNERS, L.P. | -42 | ||
| K-1: DOMINION MIDSTREAM PARTNERS, L.P. | -98 | ||
| K-1: ENBRIDGE ENERGY PARTNERS, L.P. | -13 | ||
| K-1: ENTERPRISE PRODUCTS PARTNERS, L.P. | -2,130 | ||
| K-1: ENERGY TRANSFER PARTNERS, L.P. | 1,014 | ||
| K-1: ENLINK MIDSTREAM PARTNERS, L.P. | 31 | ||
| K-1: EQT GP HOLDINGS, L.P. | -15 | ||
| K-1: EQT MIDSTREAM PARTNERS, L.P. | -255 | ||
| K-1: GENESIS ENERGY L.P. | 273 | ||
| K-1: GRAND ANGELS VENTURES FUND | 269 | ||
| K-1: HOPEN LIFE SCIENCE FUND II, L.P. | 6,673 | ||
| K-1: MAGELLAN MIDSTREAM PARTNERS, L.P. | 31 | ||
| K-1: MERRIWELL FUND LIMITED PARTNERSHIP | -538 | ||
| K-1: MIDCOAST ENERGY PARTNERS, L.P. | 4 | ||
| K-1: MPLX, L.P. | 33 | ||
| K-1: MPLX, L.P. | 1,136 | ||
| K-1: ONEOK PARTNERS, L.P. | -133 | ||
| K-1: PERENNIAL REAL ESTATE FUND, L.P. | 40,519 | ||
| K-1: PICTET INTERNATIONAL EQUITY FUND | 65,912 | ||
| K-1: PLAINS ALL AMERICAN PIPELINE, L.P. | -1,786 | ||
| K-1: PHILLIPS 66 PARTNERS, L.P. | 306 | ||
| K-1: PLYMOUTH VENTURE PARTNERS III, L.P. | -21,184 | ||
| K-1: REGENCY ENERGY PARTNERS, L.P. | -32 | ||
| K-1: REGENCY ENERGY PARTNERS, L.P. | -78 | ||
| K-1: SHELL MIDSTREAM PARTNERS, L.P. | 104 | ||
| K-1: SPECTRA ENERGY PARTNERS, L.P. | -1,112 | ||
| K-1: SUNOCO LOGISTICS PARTNERS, L.P. | 989 | ||
| K-1: SUNOCO LOGISTICS PARTNERS, L.P. | 83 | ||
| K-1: SUNOCO, L.P. | 81 | ||
| K-1: TARGA RESOURCE PARTNERS, L.P. | 12 | ||
| K-1: TESORO LOGISTICS, L.P. | 82 | ||
| K-1: U.S. REAL ESTATE INVESTMENT FUND | 36,335 | ||
| K-1: VALERO ENERGY PARTNERS, L.P. | 4 | ||
| K-1: WESTERN GAS EQUITY PARTNERS, L.P. | 34 | ||
| K-1: WESTERN GAS PARTNERS, L.P. | 281 | ||
| K-1: WILLIAMS PARTNERS, L.P. | -6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 824,448 | 702,067 | 6,000 | |
| CONSULTING FEES | 25,000 | 25,000 | ||
| OTHER PROFESSIONAL SERVICES | 78,163 | 78,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 7,781 | 25,717 | ||
| FEDERAL EXCISE TAXES | 165,000 | |||
| FROM K-1'S: FOREIGN TAXES PAID | 21,709 |