| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFF ROAD VEHICLES | 2003-10-02 | 13,983 | 13,983 | SL | 5 | ||||
| COPIER | 2003-06-26 | 420 | 420 | SL | 5 | ||||
| TRAILER | 2003-05-04 | 1,300 | 1,300 | SL | 5 | ||||
| COMPUTER | 2004-02-24 | 2,640 | 2,640 | SL | 5 | ||||
| COMPUTER | 2004-10-04 | 972 | 972 | SL | 5 | ||||
| XC70 STATION WAGON | 2004-12-20 | 38,211 | 38,211 | SL | 5 | ||||
| TRAILER | 2004-02-24 | 27,735 | 27,735 | SL | 5 | ||||
| TRAILER | 2004-07-18 | 2,879 | 2,879 | SL | 5 | ||||
| BARN | 2005-10-28 | 28,087 | 6,600 | SL | 39 | 720 | |||
| CABIN #1 | 2006-07-01 | 149,920 | 32,674 | SL | 39 | 3,844 | |||
| CABIN #2 | 2006-07-01 | 157,137 | 34,247 | SL | 39 | 4,029 | |||
| CABIN #3 | 2006-07-01 | 115,585 | 25,194 | SL | 39 | 2,964 | |||
| CABIN #4 | 2006-01-04 | 98,577 | 20,224 | SL | 39 | 2,528 | |||
| CONSTRUCTION-CABIN | 2006-07-01 | 120,362 | 26,231 | SL | 39 | 3,086 | |||
| CONSTRUCTION-DESIG | 2006-07-01 | 14,819 | 3,230 | SL | 39 | 380 | |||
| CONSTRUCTION-LAKE | 2006-07-01 | 184,620 | 40,239 | SL | 39 | 4,734 | |||
| CONSTRUCTION-LODGE | 2006-07-01 | 2,838 | 620 | SL | 39 | 73 | |||
| CONSTRUCTION-ROADS | 2006-07-01 | 67,924 | 14,807 | SL | 39 | 1,742 | |||
| CONSTRUCTION-SURVE | 2006-07-01 | 6,122 | 1,334 | SL | 39 | 157 | |||
| CONSTRUCTION-TRAVE | 2006-07-01 | 994 | 213 | SL | 39 | 25 | |||
| CONSTRUCTION EXPS | 2006-07-01 | 450 | 102 | SL | 39 | 12 | |||
| CONSTRUCTION-CAMP | 2005-08-08 | 9,575 | 2,316 | SL | 39 | 246 | |||
| CAMP LANDSCAPE | 2006-07-01 | 1,529 | 867 | SL | 15 | 102 | |||
| BARN CONSTRUCTION | 2007-07-04 | 5,518 | 1,058 | SL | 39 | 141 | |||
| 2007 CABIN #1 | 2007-01-21 | 23,600 | 4,790 | SL | 39 | 605 | |||
| 2007 CABIN #2 | 2007-02-08 | 33,183 | 6,737 | SL | 39 | 851 | |||
| 2007 CABIN #3 | 2007-01-16 | 40,860 | 8,296 | SL | 39 | 1,048 | |||
| 2007 CABIN #4 | 2007-01-04 | 57,292 | 11,752 | SL | 39 | 1,469 | |||
| '07 CAMP LANDSCAPE | 2007-04-17 | 2,145 | 1,096 | SL | 15 | 143 | |||
| '07 CONST. ENG. | 2007-04-05 | 62 | 15 | SL | 39 | 2 | |||
| '07 CONST. LAKE | 2007-05-08 | 4,239 | 835 | SL | 39 | 109 | |||
| '07 CONST. LODGE | 2007-08-22 | 3,470 | 653 | SL | 39 | 89 | |||
| '07 CONST. ROADS | 2007-07-04 | 47,388 | 9,113 | SL | 39 | 1,215 | |||
| TYLER'S TREEHOUSE | 2007-08-03 | 87,396 | 16,621 | SL | 39 | 2,241 | |||
| FURNITURE | 2007-09-16 | 549 | 549 | SL | 7 | ||||
| 72 INCH MOWER | 2007-06-17 | 10,902 | 10,902 | SL | 5 | ||||
| BOBCAT SKID STEER | 2008-11-18 | 26,000 | 26,000 | SL | 5 | ||||
| BARN CONSTRUCTION | 2008-12-31 | 22,198 | 3,414 | SL | 39 | 569 | |||
| CAMP LANDSCAPE | 2008-12-31 | 24,191 | 9,678 | SL | 15 | 1,613 | |||
| TYLER'S TREEHOUSE | 2008-08-03 | 125,029 | 20,572 | SL | 39 | 3,206 | |||
| FURNITURE | 2008-12-25 | 6,370 | 5,460 | SL | 7 | 910 | |||
| ANIMALS | 2008-10-23 | 4,190 | 4,190 | SL | 5 | ||||
| FENCING FOR ANIMAL | 2008-10-20 | 5,123 | 2,109 | SL | 15 | 342 | |||
| 1996 DODGE RAM | 2008-07-15 | 7,000 | 7,000 | SL | 5 | ||||
| BARN CONSTRUCTION | 2009-12-31 | 42,079 | 5,395 | SL | 39 | 1,079 | |||
| CAMP LANDSCAPE | 2009-12-31 | 7,210 | 2,405 | SL | 15 | 481 | |||
| FURNITURE | 2009-09-26 | 1,582 | 1,187 | SL | 7 | 226 | |||
| TYLER'S TREEHOUSE | 2009-06-18 | 8,735 | 1,232 | SL | 39 | 224 | |||
| FENCING FOR ANIMAL | 2009-06-18 | 3,800 | 1,392 | SL | 15 | 253 | |||
| CAMP LANDSCAPE 10 | 2010-12-31 | 2,528 | 676 | SL | 15 | 169 | |||
| MASTER LODGE 10 | 2010-12-31 | 232,203 | 23,816 | SL | 39 | 5,954 | |||
| FURNITURE 10 | 2010-12-31 | 3,122 | 1,784 | SL | 7 | 446 | |||
| V-HOUSE | 2010-11-20 | 99,754 | 10,445 | SL | 39 | 2,558 | |||
| HORSE TRAILER | 2010-10-20 | 5,695 | 4,746 | SL | 5 | 949 | |||
| APPLE LAPTOP | 2010-11-14 | 2,299 | 1,917 | SL | 5 | 382 | |||
| CABIN IMPROVEMENTS | 2011-11-24 | 3,168 | 253 | M39 | 81 | ||||
| VIDEO ARCADE | 2011-04-15 | 2,492 | 2,060 | M5 | 287 | ||||
| VIDEO ARCADE | 2011-07-22 | 2,492 | 2,060 | M5 | 287 | ||||
| GOLF CART | 2011-10-20 | 4,400 | 3,640 | M5 | 507 | ||||
| CONSTRUCTION-LODGE | 2011-06-30 | 58,256 | 5,291 | M39 | 1,494 | ||||
| LAND IMPROVEMENTS | 2011-01-31 | 7,705 | 2,369 | M15 | 534 | ||||
| POLARIS RANGER | 2012-08-27 | 13,625 | 9,701 | M5 | 1,570 | ||||
| KUBOTA 4X4 | 2012-10-16 | 6,188 | 4,406 | M5 | 356 | ||||
| FENCING | 2012-12-20 | 1,355 | 180 | SL | 15 | 90 | |||
| QUAD | 2012-04-17 | 1,172 | 834 | M5 | 68 | ||||
| LAWN MOWER | 2012-05-02 | 5,208 | 3,709 | M5 | 300 | ||||
| EQUIPMENT EXPENSE | 2012-06-30 | 6,515 | 4,639 | M5 | 751 | ||||
| REFRIGERATOR | 2012-07-20 | 897 | 638 | M5 | 103 | ||||
| TRACTOR | 2013-05-10 | 19,423 | 10,100 | M5 | 1,865 | ||||
| LAWN MOWER | 2013-06-19 | 14,170 | 7,368 | M5 | 2,721 | ||||
| FURNITURE | 2013-09-19 | 591 | 229 | M7 | 103 | ||||
| JOHN DEERE XUV | 2014-10-30 | 17,175 | 859 | M5 | 6,527 | ||||
| KUBOTA TRV | 2014-11-18 | 1,985 | 99 | M5 | 754 | ||||
| BARN CONSTRUCTION | 2014-06-26 | 1,067 | 14 | SL | 39 | 27 | |||
| FENCING | 2014-11-07 | 2,993 | 33 | SL | 15 | 200 | |||
| CONSTRUCTION ROADS | 2014-12-01 | 6,747 | 84 | M15 | 667 | ||||
| CHEVY CAMP TRUCK | 2015-10-02 | 45,424 | M5 | 9,085 | |||||
| KUBOTA TRACTOR | 2015-08-27 | 34,450 | M5 | 6,890 | |||||
| BASEBALL FIELD | 2015-01-01 | 176,200 | M15 | 8,810 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFF ROAD VEHICLES | 13,983 | 13,983 | ||
| COPIER | 420 | 420 | ||
| TRAILER | 1,300 | 1,300 | ||
| COMPUTER | 2,640 | 2,640 | ||
| COMPUTER | 972 | 972 | ||
| XC70 STATION WAGON | 38,211 | 38,211 | ||
| TRAILER | 27,735 | 27,735 | ||
| TRAILER | 2,879 | 2,879 | ||
| BARN | 28,087 | 7,320 | 20,767 | |
| CABIN #1 | 149,920 | 36,518 | 113,402 | |
| CABIN #2 | 157,137 | 38,276 | 118,861 | |
| CABIN #3 | 115,585 | 28,158 | 87,427 | |
| CABIN #4 | 98,577 | 22,752 | 75,825 | |
| CONSTRUCTION-CABIN | 120,362 | 29,317 | 91,045 | |
| CONSTRUCTION-DESIG | 14,819 | 3,610 | 11,209 | |
| CONSTRUCTION-LAKE | 184,620 | 44,973 | 139,647 | |
| CONSTRUCTION-LODGE | 2,838 | 693 | 2,145 | |
| CONSTRUCTION-ROADS | 67,924 | 16,549 | 51,375 | |
| CONSTRUCTION-SURVE | 6,122 | 1,491 | 4,631 | |
| CONSTRUCTION-TRAVE | 994 | 238 | 756 | |
| CONSTRUCTION EXPS | 450 | 114 | 336 | |
| CONSTRUCTION-CAMP | 9,575 | 2,562 | 7,013 | |
| CAMP LANDSCAPE | 1,529 | 969 | 560 | |
| BARN CONSTRUCTION | 5,518 | 1,199 | 4,319 | |
| 2007 CABIN #1 | 23,600 | 5,395 | 18,205 | |
| 2007 CABIN #2 | 33,183 | 7,588 | 25,595 | |
| 2007 CABIN #3 | 40,860 | 9,344 | 31,516 | |
| 2007 CABIN #4 | 57,292 | 13,221 | 44,071 | |
| '07 CAMP LANDSCAPE | 2,145 | 1,239 | 906 | |
| '07 CONST. ENG. | 62 | 17 | 45 | |
| '07 CONST. LAKE | 4,239 | 944 | 3,295 | |
| '07 CONST. LODGE | 3,470 | 742 | 2,728 | |
| '07 CONST. ROADS | 47,388 | 10,328 | 37,060 | |
| TYLER'S TREEHOUSE | 87,396 | 18,862 | 68,534 | |
| FURNITURE | 549 | 549 | ||
| 72 INCH MOWER | 10,902 | 10,902 | ||
| BOBCAT SKID STEER | 26,000 | 26,000 | ||
| BARN CONSTRUCTION | 22,198 | 3,983 | 18,215 | |
| CAMP LANDSCAPE | 24,191 | 11,291 | 12,900 | |
| TYLER'S TREEHOUSE | 125,029 | 23,778 | 101,251 | |
| FURNITURE | 6,370 | 6,370 | ||
| ANIMALS | 4,190 | 4,190 | ||
| FENCING FOR ANIMAL | 5,123 | 2,451 | 2,672 | |
| 1996 DODGE RAM | 7,000 | 7,000 | ||
| BARN CONSTRUCTION | 42,079 | 6,474 | 35,605 | |
| CAMP LANDSCAPE | 7,210 | 2,886 | 4,324 | |
| FURNITURE | 1,582 | 1,413 | 169 | |
| TYLER'S TREEHOUSE | 8,735 | 1,456 | 7,279 | |
| FENCING FOR ANIMAL | 3,800 | 1,645 | 2,155 | |
| CAMP LANDSCAPE 10 | 2,528 | 845 | 1,683 | |
| MASTER LODGE 10 | 232,203 | 29,770 | 202,433 | |
| FURNITURE 10 | 3,122 | 2,230 | 892 | |
| V-HOUSE | 99,754 | 13,003 | 86,751 | |
| HORSE TRAILER | ||||
| APPLE LAPTOP | 2,299 | 2,299 | ||
| CABIN IMPROVEMENTS | 3,168 | 334 | 2,834 | |
| VIDEO ARCADE | 2,492 | 2,347 | 145 | |
| VIDEO ARCADE | 2,492 | 2,347 | 145 | |
| GOLF CART | 4,400 | 4,147 | 253 | |
| CONSTRUCTION-LODGE | 58,256 | 6,785 | 51,471 | |
| LAND IMPROVEMENTS | 7,705 | 2,903 | 4,802 | |
| POLARIS RANGER | 13,625 | 11,271 | 2,354 | |
| KUBOTA 4X4 | ||||
| FENCING | 1,355 | 270 | 1,085 | |
| QUAD | ||||
| LAWN MOWER | ||||
| EQUIPMENT EXPENSE | 6,515 | 5,390 | 1,125 | |
| REFRIGERATOR | 897 | 741 | 156 | |
| TRACTOR | ||||
| LAWN MOWER | 14,170 | 10,089 | 4,081 | |
| FURNITURE | 591 | 332 | 259 | |
| JOHN DEERE XUV | 17,175 | 7,386 | 9,789 | |
| KUBOTA TRV | 1,985 | 853 | 1,132 | |
| BARN CONSTRUCTION | 1,067 | 41 | 1,026 | |
| FENCING | 2,993 | 233 | 2,760 | |
| CONSTRUCTION ROADS | 6,747 | 751 | 5,996 | |
| CHEVY CAMP TRUCK | 45,424 | 9,085 | 36,339 | |
| KUBOTA TRACTOR | 34,450 | 6,890 | 27,560 | |
| BASEBALL FIELD | 176,200 | 8,810 | 167,390 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 514 | 514 | ||
| CAMP RECREATION | 3,298 | 3,298 | ||
| COMPUTER/INTERNET EXPENSE | 7,021 | 7,021 | ||
| DUES & SUBSCRIPTIONS | 45 | 45 | ||
| REPAIRS & MAINTENANCE | 47,861 | 47,861 | ||
| CELL PHONES | 6,630 | 6,630 | ||
| GASOLINE | 3,392 | 3,392 | ||
| INSURANCE EXPENSE | 17,416 | 17,416 | ||
| LICENSES & PERMITS | 653 | 653 | ||
| OFFICE SUPPLIES | 666 | 666 | ||
| POSTAGE & DELIVERY | 342 | 342 | ||
| TELEPHONE | 1,309 | 1,309 | ||
| TELEVISION | 1,796 | 1,796 | ||
| UTILITIES | 19,279 | 19,279 | ||
| VOLUNTEER EXPENSES | 372 | 372 | ||
| TRASH DISPOSAL | 1,667 | 1,667 | ||
| TOOLS | 454 | 454 | ||
| ANIMAL EXPENSES | 8,721 | 8,721 | ||
| HOLIDAY EXPENSE | 2,500 | 2,500 | ||
| EQUIPMENT EXPENSE | 1,599 | 1,599 | ||
| FIELDTRIPS | 8,693 | 8,693 | ||
| SUPPLIES | 3,038 | 3,038 | ||
| MISCELLANEOUS EXPENSE | 540 | 540 | ||
| A/C SERVICES | 2,758 | 2,758 | ||
| ATV | 795 | 795 | ||
| BANK SERVICE CHARGE | 77 | 77 | 0 | |
| BARN CONSTRUCTION | 186 | 186 | ||
| CABIN EXPENSE | 235 | 235 | ||
| CAMP GATE | 723 | 723 | ||
| CAMP LANDSCAPE | 7,211 | 7,211 | ||
| CLEANING EXPENSE | 5,500 | 5,500 | ||
| CONSTRUCTION EXPENSE | 1,085 | 1,085 | ||
| PAYPAL FEE | 12 | 12 | ||
| DONOR MEALS | 547 | 547 | ||
| ADVERTISING | 300 | 300 | ||
| OVERDRAFT | 39 | 39 | ||
| NETWORK FOR GOOD FEES | 1,297 | 1,297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,748 | 10,748 | ||
| REAL ESTATE TAXES | 17,431 | 17,431 |